| 2025 | 2024 | ||
| Note | £m | £m | |
REVENUE | 5, 6 | ||
Adjusted operating profit | 5 | ||
| Adjusting items: | |||
– Net IAS 41 valuation movement on biological assets | 16 | ( | ( |
– Amortisation of acquired intangible assets | 15 | ( | ( |
– Impairment of goodwill | 14 | ( | |
– Share-based payment expense | 30 | ( | ( |
( | ( | ||
Exceptional items (net) | 7 | ( | ( |
Total adjusting items | ( | ( | |
OPERATING PROFIT | 8 | ||
Share of post-tax profit of joint ventures and associates retained | 18 | ||
Other gains and losses | 41 | ( | ( |
Finance costs | 10 | ( | ( |
Finance income | 10 | ||
PROFIT BEFORE TAX | |||
Taxation | 11 | ( | ( |
PROFIT FOR THE YEAR | |||
| ATTRIBUTABLE TO: | |||
Owners of the Company | |||
Non-controlling interest | ( | ||
| EARNINGS PER SHARE | |||
Basic earnings per share | 12 | ||
Diluted earnings per share | 12 | ||
| 2025 | 2024 | ||
| Note | £m | £m | |
| Alternative Performance Measures | |||
Adjusted operating profit | |||
Adjusted operating loss attributable to non-controlling interest | |||
Pre-tax share of profits from joint ventures and associates excluding net IAS 41 valuation movement | |||
Adjusted operating profit including joint ventures and associates | |||
Net finance costs | 10 | ( | ( |
Adjusted profit before tax | |||
| Adjusted earnings per share | |||
Basic adjusted earnings per share | 12 | ||
Diluted adjusted earnings per share | 12 |
| 2025 | 2025 | 2024 | 2024 | ||
| Note | £m | £m | £m | £m | |
PROFIT FOR THE YEAR | |||||
| Items that may be reclassified subsequently to profit or loss | |||||
Foreign exchange translation differences | ( | ( | |||
Fair value movement on net investment hedges | 26 | ( | |||
Fair value movement on cash flow hedges | ( | ( | |||
Tax relating to components of other comprehensive (expense)/income | 11 | ( | ( | ||
| Items that may not be reclassified subsequently to profit or loss | ( | ( | |||
Actuarial loss on retirement benefit obligations | 29 | ( | ( | ||
Movement on pension asset recognition restriction | 29 | ||||
Interest restriction on IFRIC 14 | 29 | ||||
Loss on equity instruments measured at fair value | ( | ||||
Tax relating to components of other comprehensive (expense)/income | 11 | ( | ( | ||
( | ( | ||||
OTHER COMPREHENSIVE EXPENSE FOR THE YEAR | ( | ( | |||
TOTAL COMPREHENSIVE EXPENSE FOR THE YEAR | ( | ( | |||
| ATTRIBUTABLE TO: | |||||
Owners of the Company | ( | ( | |||
Non-controlling interest | ( | ( | |||
( | ( |
| Called-up | Share | Trans- | Non- | |||||||
| share | premium | Own | lation | Hedging | Retained | controlling | Total | |||
| capital | account | shares | reserve | reserve | earnings | Total | interest | equity | ||
| Note | £m | £m | £m | £m | £m | £m | £m | £m | £m | |
| BALANCE AT 1 July 2023 (as previously | ||||||||||
reported) | ( | ( | ||||||||
Prior period restatement (see note 2) | ( | ( | ( | |||||||
BALANCE AT 1 July 2023 (restated) 1 | ( | ( | ||||||||
Foreign exchange translation differences, net of tax | ( | ( | ( | |||||||
| Fair value movement on net investment | ||||||||||
hedges, net of tax | ||||||||||
Fair value movement on cash flow hedges, net of tax | ( | ( | ( | |||||||
Loss on equity instruments measured at fair value, net of tax | ( | ( | ( | |||||||
| Actuarial loss on retirement benefit | ||||||||||
obligations, net of tax | ( | ( | ( | |||||||
| Movement on pension asset recognition | ||||||||||
restriction, net of tax | ||||||||||
Interest restriction on IFRIC 14, net of tax | ||||||||||
| Other comprehensive (expense)/income | ||||||||||
for the year | ( | ( | ( | ( | ( | |||||
Profit/(loss) for the year | ( | |||||||||
| Total comprehensive (expense)/income | ||||||||||
for the year | ( | ( | ( | ( | ( | |||||
Recognition of share-based payments, net of tax | ||||||||||
Dividends | 13 | ( | ( | ( | ||||||
Adjustment arising from change in non- controlling interest and written put option | ||||||||||
BALANCE AT 30 June 2024 (restated) 1 | ( | ( | ||||||||
Foreign exchange translation differences, net of tax | ( | ( | ( | ( | ||||||
| Fair value movement on net investment | ||||||||||
hedges, net of tax | ( | ( | ( | |||||||
Fair value movement on cash flow hedges, net of tax | ( | ( | ( | |||||||
| Actuarial loss on retirement benefit | ||||||||||
obligations, net of tax | ( | ( | ( | |||||||
| Movement on pension asset recognition | ||||||||||
restriction, net of tax | ||||||||||
Interest restriction on IFRIC 14, net of tax | ||||||||||
Other comprehensive (expense)/income for the year | ( | ( | ( | ( | ( | ( | ||||
Profit for the year | ||||||||||
Total comprehensive (expense)/income for the year | ( | ( | ( | ( | ( | |||||
Recognition of share-based payments, net of tax | ||||||||||
Dividends | ( | ( | ( | |||||||
Adjustment arising from change in non- controlling interest and written put option | ( | ( | ||||||||
BALANCE AT 30 June 2025 | ( | ( | ( | ( |
(restated) 1 | (restated) 1 | |||
| 2025 | 2024 | 2023 | ||
| Note | £m | £m | £m | |
| ASSETS | ||||
Goodwill | 14 | |||
Other intangible assets | 15 | |||
Biological assets | 16 | |||
Property, plant and equipment | 17 | |||
Interests in joint ventures and associates | 18 | |||
Other investments | 19 | |||
Derivative financial assets | 26 | |||
Other receivables | 21 | |||
Deferred tax assets | 11 | |||
TOTAL NON-CURRENT ASSETS | ||||
Inventories | 20 | |||
Biological assets | 16 | |||
Trade and other receivables | 21 | |||
Cash and cash equivalents | 22 | |||
Income tax receivable | ||||
Derivative financial assets | 26 | |||
TOTAL CURRENT ASSETS | ||||
TOTAL ASSETS | ||||
| LIABILITIES | ||||
Trade and other payables | 23 | ( | ( | ( |
Interest-bearing loans and borrowings | 27 | ( | ( | ( |
Provisions | 25 | ( | ( | ( |
Deferred consideration | 38 | ( | ( | |
Obligations under leases | 28 | ( | ( | ( |
Tax liabilities | ( | ( | ( | |
Derivative financial liabilities | 26 | ( | ( | ( |
TOTAL CURRENT LIABILITIES | ( | ( | ( | |
Trade and other payables | 23 | ( | ( | |
Interest-bearing loans and borrowings | 27 | ( | ( | ( |
Retirement benefit obligations | 29 | ( | ( | ( |
Provisions | 25 | ( | ( | ( |
Deferred consideration | 38 | ( | ( | ( |
Deferred tax liabilities | 11 | ( | ( | ( |
Derivative financial liabilities | 26 | ( | ( | ( |
Obligations under leases | 28 | ( | ( | ( |
TOTAL NON-CURRENT LIABILITIES | ( | ( | ( | |
TOTAL LIABILITIES | ( | ( | ( | |
NET ASSETS | ||||
| EQUITY | ||||
Called-up share capital | 31 | |||
Share premium account | ||||
Own shares | 31 | ( | ( | ( |
Translation reserve | 31 | ( | ||
Hedging reserve | 31 | ( | ||
Retained earnings | ||||
EQUITY ATTRIBUTABLE TO OWNERS OF THE COMPANY | ||||
Non-controlling interest | 39 | ( | ||
Put option over non-controlling interest | 39 | ( | ( | ( |
TOTAL NON-CONTROLLING INTEREST | ( | ( | ( | |
TOTAL EQUITY |
| 2025 | 2024 | ||
| Note | £m | £m | |
NET CASH FLOW FROM OPERATING ACTIVITIES | 32 | ||
| CASH FLOWS FROM INVESTING ACTIVITIES | |||
Dividends received from joint ventures and associates | 18 | ||
Joint venture and associate loan investment | 18 | ( | |
Disposal of subsidiary investment | 18 | ||
Sale of other investments | |||
Acquisition of Xelect Limited | ( | ||
Acquisition of other investments | ( | ||
Payment of deferred consideration | 38 | ( | |
Purchase of property, plant and equipment | ( | ( | |
Purchase of intangible assets | ( | ( | |
Proceeds from sale of property, plant and equipment | |||
NET CASH OUTFLOW FROM INVESTING ACTIVITIES | ( | ( | |
| CASH FLOWS FROM FINANCING ACTIVITIES | |||
Drawdown of borrowings | |||
Repayment of borrowings | ( | ( | |
Payment of lease liabilities | ( | ( | |
Equity dividends paid | ( | ( | |
Purchase of non-controlling interest in De Novo Genetics LLC | ( | ||
Dividend to non-controlling interest | ( | ||
Debt issue costs | ( | ||
NET CASH OUTFLOW FROM FINANCING ACTIVITIES | ( | ( | |
NET INCREASE IN CASH AND CASH EQUIVALENTS | |||
Cash and cash equivalents at start of the year | |||
Net increase in cash and cash equivalents | |||
Effect of exchange rate fluctuations on cash and cash equivalents | ( | ( | |
TOTAL CASH AND CASH EQUIVALENTS AT 30 JUNE | 22 |
| (as reported) | Impact of | (restated) | |
| 2024 | restatement | 2024 | |
| £m | £m | £m | |
| Non-current assets | |||
Biological assets | 297.4 | (41.1) | 256.3 |
| Non-current liabilities | |||
Deferred tax liabilities | (66.3) | 10.7 | (55.6) |
Net assets | 543.9 | (30.4) | 513.5 |
Average | Closing | |||||
2025 | 2024 | 2023 | 2025 | 2024 | 2023 | |
US Dollar/£ | 1.30 | 1.26 | 1.21 | 1.37 | 1.27 | 1.27 |
Euro/£ | 1.19 | 1.17 | 1.15 | 1.17 | 1.18 | 1.16 |
Brazilian Real/£ | 7.46 | 6.35 | 6.20 | 7.46 | 7.07 | 6.08 |
Mexican Peso/£ | 25.83 | 21.69 | 22.84 | 25.75 | 23.12 | 21.74 |
Chinese Yuan/£ | 9.35 | 9.06 | 8.44 | 9.84 | 9.19 | 9.21 |
Russian Rouble/£ | 118.29 | 115.46 | 86.29 | 107.38 | 108.18 | 112.79 |
Estimates and assumptions | Observable/unobservable | Source | |
Bovine | Long-term dairy volume growth rate | Unobservable | n/a |
Short-term dairy volume growth rate | Unobservable | n/a | |
Value at point of production 1 | Unobservable | n/a | |
Current unit prices | Observable | Readily obtainable | |
Growth in unit prices 1 | Unobservable | n/a | |
Animals’ useful lifespan | Observable | Readily obtainable | |
Percentage of new dairy bulls to be produced internally each year | Unobservable | n/a | |
Age profile of bulls | Unobservable | n/a | |
Risk-adjusted discount rate 1 | Unobservable | n/a | |
| Porcine | |||
(non pure line herds) | Animals’ useful lifespan | Observable | Readily obtainable |
The proportion of animals that go to slaughter | Observable | Readily obtainable | |
The mix of boars and gilts | Observable | Readily obtainable | |
Risk-adjusted discount rate | Unobservable | n/a | |
| Porcine | |||
(pure line herds) | Number of future generations attributable to the current herds | Observable | Readily obtainable |
Fair value prices achieved on sales | Observable | Open market prices | |
Animals’ expected useful lifespan and productivity | Observable | Readily obtainable | |
The proportion of animals that go to breeding sales 1 | Observable | Readily obtainable | |
Risk-adjusted discount rate 1 | Unobservable | n/a |
| 2025 | 2024 | |
| Revenue | £m | £m |
Genus PIC | 362.9 | 352.5 |
Genus ABS | 307.7 | 314.9 |
Central | 2.2 | 1.4 |
672.8 | 668.8 |
| 2025 | 2024 | |
| Adjusted operating profit | £m | £m |
Genus PIC | 100.3 | 93.8 |
Genus ABS | 19.1 | 12.7 |
Genus Research and Development | (16.5) | (21.8) |
Adjusted segment operating profit | 102.9 | 84.7 |
Central | (21.8) | (17.7) |
Adjusted operating profit | 81.1 | 67.0 |
| Additions to non-current | ||||||
| assets (excluding deferred | ||||||
| taxation and financial | ||||||
Depreciation | Amortisation | instruments) | ||||
| 2025 | 2024 | 2025 | 2024 | 2025 | 2024 | |
| £m | £m | £m | £m | £m | £m | |
Genus PIC | 12.0 | 14.1 | 4.7 | 4.8 | 10.3 | 41.8 |
Genus ABS | 17.8 | 18.0 | 5.3 | 5.0 | 21.4 | 20.0 |
Genus Research and Development | 0.6 | 0.9 | – | – | 0.8 | 0.4 |
Segment total | 30.4 | 33.0 | 10.0 | 9.8 | 32.5 | 62.2 |
Central | 1.4 | 1.7 | 2.9 | 2.5 | 1.7 | 12.5 |
Total | 31.8 | 34.7 | 12.9 | 12.3 | 34.2 | 74.7 |
Segment assets | Segment liabilities | |||||
(restated) 1 | (restated) 1 | (restated) 1 | (restated) 1 | |||
| 2025 | 2024 | 2023 | 2025 | 2024 | 2023 | |
| £m | £m | £m | £m | £m | £m | |
Genus PIC | 500.8 | 556.8 | 505.8 | (113.2) | (147.9) | (113.9) |
Genus ABS | 334.8 | 357.7 | 396.6 | (59.2) | (49.3) | (90.8) |
Genus Research and Development | 4.0 | 6.7 | 9.1 | (2.9) | (3.7) | (2.5) |
Segment total | 839.6 | 921.2 | 911.5 | (175.3) | (200.9) | (207.2) |
Central | 59.4 | 66.6 | 54.9 | (247.7) | (273.4) | (222.4) |
Total | 899.0 | 987.8 | 966.4 | (423.0) | (474.3) | (429.6) |
| 2025 | 2024 | |
| £m | £m | |
North America | 265.0 | 263.5 |
Latin America | 107.3 | 109.9 |
UK | 94.0 | 92.3 |
Rest of Europe, Middle East, Russia and Africa | 109.8 | 114.8 |
Asia | 96.7 | 88.3 |
Total revenue | 672.8 | 668.8 |
(restated) 1 | (restated) 1 | ||
| 2025 | 2024 | 2023 | |
| £m | £m | £m | |
North America | 385.1 | 441.7 | 467.5 |
Latin America | 76.9 | 75.5 | 69.6 |
UK | 59.5 | 70.1 | 71.5 |
Rest of Europe, Middle East, Russia and Africa | 47.6 | 45.4 | 43.8 |
Asia | 44.6 | 54.7 | 33.6 |
Non-current assets (excluding deferred taxation and financial instruments) | 613.7 | 687.4 | 686.0 |
| 2025 | 2024 | |
| £m | £m | |
Genus PIC | 185.3 | 175.1 |
Genus ABS | 294.5 | 301.5 |
Central | – | – |
Sale of animals, semen, embryos and ancillary products and services | 479.8 | 476.6 |
Genus PIC | 177.6 | 177.4 |
Genus ABS | 0.5 | 0.4 |
Central | – | – |
Royalties | 178.1 | 177.8 |
Genus PIC | – | – |
Genus ABS | 12.7 | 13.0 |
Central | 2.2 | 1.4 |
Consulting services | 14.9 | 14.4 |
Total revenue | 672.8 | 668.8 |
| 2025 | 2024 | |
| £m | £m | |
Genus PIC | 357.9 | 347.0 |
Genus ABS | 269.0 | 283.5 |
Central | – | – |
Recognised at a point in time | 626.9 | 630.5 |
Genus PIC | 5.0 | 5.5 |
Genus ABS | 38.7 | 31.4 |
Central | 2.2 | 1.4 |
Recognised over time | 45.9 | 38.3 |
Total revenue | 672.8 | 668.8 |
| 2025 | 2024 | |
| Operating (expense)/credit | £m | £m |
ABS restructuring | (8.8) | (6.0) |
Corporate transactions | (1.9) | (7.4) |
Litigation | (0.9) | (10.4) |
R&D restructuring | – | (0.7) |
Other | 0.2 | (0.1) |
Net exceptional items | (11.4) | (24.6) |
| 2025 | 2024 | |
| £m | £m | |
Other costs of goods sold | (284.2) | (284.4) |
Net IAS 41 valuation movement on biological assets | (13.3) | (23.2) |
Amortisation of multiplier contract intangible assets | (1.0) | (1.0) |
Cost of goods sold | (298.5) | (308.6) |
| Other cost of sales, excluding product development and amortisation expense | (118.2) | (129.1) |
Product development expenses | (50.2) | (50.9) |
Amortisation of customer relationship intangible assets | (1.5) | (1.5) |
Other cost of sales | (169.9) | (181.5) |
Research and Development expenditure | (15.6) | (21.8) |
Amortisation and impairment of technology, software and licences and patents | (6.1) | (6.0) |
Research and Development costs | (21.7) | (27.8) |
Administrative expenses (excluding exceptional items) | (120.0) | (109.1) |
Other Income | 4.1 | – |
Impairment of goodwill | (1.5) | – |
Share-based payment expense | (6.9) | (7.0) |
Amortisation of software, licences and patents | (4.6) | (3.8) |
Net exceptional items within administrative expenses | (11.4) | (24.6) |
Total administrative expenses | (140.3) | (144.5) |
Total operating costs | (630.4) | (662.4) |
| 2025 | 2024 | |
| £m | £m | |
Net foreign exchange losses | 0.9 | 0.6 |
Depreciation of owned fixed assets (see note 17) | 17.6 | 18.4 |
Depreciation of right-of-use assets (see note 17) | 14.2 | 16.3 |
Profit on disposal of fixed assets and right-of-use assets | 0.5 | 1.1 |
Impairment of goodwill (see note 14) | 1.5 | – |
Impairment of owned fixed assets (see note 17) | – | 1.7 |
Rental expense for short-term leases | 0.1 | 0.1 |
Employee costs | 225.1 | 233.7 |
Net increase in expected credit losses (see notes 21 and 24) | 0.3 | 1.2 |
Increase of inventory impairment | 1.0 | 1.0 |
Cost of inventories recognised as an expense | 76.3 | 110.4 |
| 2025 | 2024 | |
| £m | £m | |
Fees payable to the Company’s auditor and its associates for the audit of the Company’s Annual Report and Financial Statements | 0.9 | 0.8 |
Fees payable to the Company’s auditor and its associates for the audit of the Company’s subsidiaries | 0.8 | 0.6 |
Total audit fees | 1.7 | 1.4 |
Total fees to the Group’s auditor | 1.7 | 1.4 |
Fees payable to other auditors of Group companies | – | – |
| 2025 | 2024 | |
| £m | £m | |
Wages and salaries (including bonuses and sales commission) | 196.5 | 201.7 |
Social security costs | 17.8 | 18.8 |
Contributions to defined contribution pension plans | 7.7 | 8.1 |
Share-based payment expense (excluding National Insurance) | 6.7 | 6.8 |
228.7 | 235.4 |
Number of employees | Full-time equivalent | |||
| 2025 | 2024 | 2025 | 2024 | |
| Number | Number | Number | Number | |
Genus PIC | 909 | 951 | 877 | 924 |
Genus ABS | 2,258 | 2,451 | 2,164 | 2,348 |
Research and Development | 63 | 95 | 62 | 94 |
Central | 77 | 84 | 67 | 73 |
3,307 | 3,581 | 3,170 | 3,439 | |
| Included in the totals above: | ||||
UK | 795 | 883 | 706 | 806 |
| 2025 | 2024 | |
| £m | £m | |
Interest payable on bank loans and overdrafts | (17.0) | (17.8) |
Amortisation of debt issue costs | (0.9) | (0.9) |
Other interest payable | (0.7) | (0.2) |
Unwinding of discount on put options | (0.1) | (0.2) |
Net interest cost in respect of pension scheme liabilities | (0.3) | (0.3) |
Interest on lease liabilities | (2.4) | (2.8) |
Total interest expense | (21.4) | (22.2) |
Interest income on bank deposits | 0.8 | 0.6 |
Net interest income on derivative financial instruments | 1.8 | 3.3 |
Total interest income | 2.6 | 3.9 |
Net finance costs | (18.8) | (18.3) |
| 2025 | 2024 | |
| £m | £m | |
| Current tax expense | ||
Current period | 14.4 | 20.3 |
Adjustment for prior periods | (0.7) | 1.3 |
Total current tax expense in the Group Income Statement | 13.7 | 21.6 |
| Deferred tax expense | ||
Origination and reversal of temporary differences | (3.0) | (14.0) |
Adjustment for prior periods | (1.5) | (4.5) |
Total deferred tax credit in the Group Income Statement | (4.5) | (18.5) |
Total income tax expense excluding share of income tax of equity-accounted investees | 9.2 | 3.1 |
Share of income tax of equity-accounted investees (see note 18) | 2.0 | 5.7 |
Total income tax expense in the Group Income Statement | 11.2 | 8.8 |
| 2025 | 2025 | 2024 | 2024 | |
| % | £m | % | £m | |
Profit before tax | 28.5 | 5.5 | ||
Add back share of income tax of equity-accounted investees | 2.0 | 5.7 | ||
Profit before tax excluding share of income tax of equity-accounted investees | 30.5 | 11.2 | ||
Income tax at UK corporation tax rate of 25.0% (2024: 25.0%) | 25.0 | 7.6 | 25.0 | 2.8 |
Effect of overseas tax rates and foreign exchange differences | 7.2 | 2.2 | 46.4 | 5.2 |
Non-deductible expenses | 7.2 | 2.2 | 51.8 | 5.8 |
Tax-exempt income and incentives | (15.1) | (4.6) | (17.9) | (2.0) |
Change in tax rate | 9.2 | 2.8 | 1.8 | 0.2 |
Movements in recognition of tax losses | (3.3) | (1.0) | (8.0) | (0.9) |
Change in unrecognised temporary differences | 16.4 | 5.0 | 27.7 | 3.1 |
Tax over provided in prior periods | (7.3) | (2.2) | (28.5) | (3.2) |
Change in provisions | (2.6) | (0.8) | (15.2) | (1.7) |
Tax on undistributed reserves | – | – | (4.5) | (0.5) |
Total income tax expense in the Group Income Statement | 36.7 | 11.2 | 78.6 | 8.8 |
| 2025 | 2024 | |
| £m | £m | |
Financial instruments | (0.2) | 0.4 |
Foreign exchange differences on long-term intra-Group currency loans and balances | (0.2) | (0.1) |
Gain on equity instruments measured at fair value | – | – |
Actuarial movement on retirement benefit obligations | (0.1) | (0.1) |
Foreign exchange differences on translation of biological assets, intangible assets and leases | (4.7) | (0.4) |
Income tax recognised directly in the Statement of Comprehensive Income and Statement of Changes in Equity | (5.2) | (0.2) |
| Income tax recognised directly to the Statement of Changes in Equity | ||
Share-based payment (income)/expense | (0.7) | 0.1 |
Income tax recognised directly to the Statement of Changes in Equity | (0.7) | 0.1 |
| Expiring within | ||||
| 1–10 years | 11–20 years | Unlimited | Total | |
| £m | £m | £m | £m | |
Losses for which a deferred tax asset is recognised | 0.1 | – | 12.4 | 12.5 |
Losses for which no deferred tax asset is recognised | – | – | 4.7 | 4.7 |
Total tax losses | 0.1 | – | 17.1 | 17.2 |
| Expiring within | ||||
| 1–10 years | 11–20 years | Unlimited | Total | |
| £m | £m | £m | £m | |
Losses for which a deferred tax asset is recognised | 0.6 | – | 15.9 | 16.5 |
Losses for which no deferred tax asset is recognised | – | – | 4.8 | 4.8 |
Total tax losses | 0.6 | – | 20.7 | 21.3 |
(restated) 1 | ||
| 2025 | 2024 | |
| £m | £m | |
Deferred tax assets | (30.9) | (28.1) |
Deferred tax liabilities | 25.8 | 33.7 |
Net deferred tax (assets)/liabilities | (5.1) | 5.6 |
| Changes in tax | Prior year | |||||||
| rate | adjustments | |||||||
| (restated) | Recognised in | recognised in | recognised in | Foreign | ||||
| As at 1 July | Income | Income | Income | Recognised in | Acquisitions/ | exchange | As at 30 June | |
| 2024 | Statement | Statement | Statement | equity | (disposals) | difference | 2025 | |
| £m | £m | £m | £m | £m | £m | £m | £m | |
Property, plant and equipment | 3.8 | 0.4 | 0.2 | (2.6) | – | 0.5 | (0.8) | 1.5 |
Intangible assets | 4.9 | (0.4) | (0.3) | (0.6) | – | (3.0) | (0.1) | 0.5 |
Biological assets | 55.6 | (2.9) | (0.6) | 0.5 | (4.9) | 1.5 | – | 49.2 |
Retirement benefit obligations | (1.2) | 0.1 | – | – | (0.1) | – | – | (1.2) |
Share-based payment expense | (2.4) | (0.6) | – | 0.1 | (0.7) | – | – | (3.6) |
Short-term timing differences | (38.6) | (1.2) | (1.5) | 1.4 | (0.2) | (2.0) | 3.1 | (39.0) |
Tax loss carry-forwards | (16.5) | 4.5 | (0.6) | (0.3) | – | – | 0.4 | (12.5) |
Net deferred tax liabilities/(assets) | 5.6 | (0.1) | (2.8) | (1.5) | (5.9) | (3.0) | 2.6 | (5.1) |
| Prior year | ||||||||
Changes in tax | adjustments | |||||||
(restated) 1 | Recognised in rate recognised | recognised in | Foreign | (restated) 1 | ||||
| As at 1 July | Income | in Income | Income | Recognised in | Acquisitions/ | exchange | As at 30 June | |
| 2023 | Statement | Statement | Statement | equity | (disposals) | difference | 2024 | |
| £m | £m | £m | £m | £m | £m | £m | £m | |
Property, plant and equipment | 3.7 | 0.4 | 0.2 | (0.5) | – | – | – | 3.8 |
Intangible assets | 5.0 | (0.7) | – | 0.1 | – | 0.5 | – | 4.9 |
Biological assets | 57.0 | (1.0) | 0.1 | (0.1) | (0.3) | – | (0.1) | 55.6 |
Retirement benefit obligations | (1.3) | – | – | – | 0.1 | – | – | (1.2) |
Share-based payment expense | (2.2) | (0.1) | – | – | (0.1) | – | – | (2.4) |
Short-term timing differences | (25.6) | (9.5) | (1.0) | (2.3) | (0.1) | – | (0.1) | (38.6) |
Tax loss carry-forwards | (12.6) | (1.3) | – | (2.8) | – | – | 0.2 | (16.5) |
Net deferred tax liabilities/(assets) | 24.0 | (12.2) | (0.7) | (5.6) | (0.4) | 0.5 | – | 5.6 |
| 2025 | 2024 | |
| (pence) | (pence) | |
Basic earnings per share | 29.3 | 12.0 |
| 2025 | 2024 | |
| 000s | 000s | |
Issued ordinary shares at the start of the year | 66,033 | 66,027 |
Effect of own shares held | (125) | (345) |
Shares issued on exercise of stock options and share incentive plans | 2 | 4 |
Shares issued in relation to Employee Benefit Trust | – | – |
Weighted average number of ordinary shares in year | 65,910 | 65,686 |
| 2025 | 2024 | |
| (pence) | (pence) | |
Diluted earnings per share | 28.9 | 11.9 |
| 2025 | 2024 | |
| 000s | 000s | |
Weighted average number of ordinary shares (basic) | 65,910 | 65,686 |
Dilutive effect of share awards and options | 929 | 488 |
Weighted average number of ordinary shares for the purposes of diluted earnings per share | 66,839 | 66,174 |
| 2025 | 2024 | |
| (pence) | (pence) | |
Adjusted earnings per share | 81.8 | 65.5 |
Diluted adjusted earnings per share | 80.6 | 65.0 |
| 2025 | 2024 | |
| £m | £m | |
Profit before tax from continuing operations | 28.5 | 5.5 |
| Add/(deduct): | ||
Net IAS 41 valuation movement on biological assets (see note 16) | 13.3 | 23.2 |
Amortisation of acquired intangible assets (see note 15) | 5.6 | 5.8 |
Impairment of goodwill (see note 14) | 1.5 | – |
Share-based payment expense (see note 30) | 6.9 | 7.0 |
Exceptional items (see note 7) | 11.4 | 24.6 |
| Other gains and losses (see note 26) | 4.2 | 1.7 |
Net IAS 41 valuation movement on biological assets in joint ventures (see note 18) | 0.9 | (14.6) |
Tax on joint ventures and associates (see note 18) | 2.0 | 5.7 |
Attributable to non-controlling interest | – | 0.9 |
Adjusted profit before tax | 74.3 | 59.8 |
Adjusted tax charge | (20.4) | (16.8) |
Adjusted profit after tax | 53.9 | 43.0 |
Effective tax rate on adjusted profit | 27.5% | 28.1% |
| 2025 | 2025 | ||
| Profit/loss | Tax | 2025 | |
| £m | £m | % | |
Profit before tax excluding share of income tax of equity-accounted investees | 30.5 | 11.2 | 36.7 |
Net IAS 41 valuation movement on biological assets | 13.3 | 4.2 | 31.6 |
Amortisation of acquired intangible assets | 5.6 | (0.3) | (5.4) |
Impairment of goodwill | 1.5 | – | – |
Share-based payment expense | 6.9 | 1.5 | 21.7 |
Other gains and losses | 4.2 | 0.2 | 4.8 |
Exceptional items (see note 7) | 11.4 | 2.7 | 23.7 |
Net IAS 41 valuation movement on biological assets in joint ventures | 0.9 | 0.9 | 100.0 |
Attributable to non-controlling interest | – | – | – |
Adjusted profit before tax | 74.3 | 20.4 | 27.5 |
| 2024 | 2024 | ||
| Profit/loss | Tax | 2024 | |
| £m | £m | % | |
Profit before tax excluding share of income tax of equity-accounted investees | 11.2 | 8.8 | 78.6 |
Net IAS 41 valuation movement on biological assets | 23.2 | 4.7 | 20.3 |
Amortisation of acquired intangible assets | 5.8 | 1.5 | 25.9 |
Share-based payment expense | 7.0 | 0.7 | 10.0 |
Other gains and losses | 1.7 | 0.4 | 23.5 |
Exceptional items (see note 7) | 24.6 | 3.9 | 15.9 |
Net IAS 41 valuation movement on biological assets in joint ventures | (14.6) | (3.2) | (21.9) |
Attributable to non-controlling interest | 0.9 | – | – |
Adjusted profit before tax | 59.8 | 16.8 | 28.1 |
| 2025 | 2024 | |
| £m | £m | |
| Final dividend | ||
Final dividend for the year ended 30 June 2024 of 21.7 pence per share | 14.3 | – |
Final dividend for the year ended 30 June 2023 of 21.7 pence per share | – | 14.3 |
| Interim dividend | ||
Interim dividend for the year ended 30 June 2025 of 10.3 pence per share | 6.8 | – |
Interim dividend for the year ended 30 June 2024 of 10.3 pence per share | – | 6.7 |
Total dividend | 21.1 | 21.0 |
| Genus PIC | Genus ABS | Xelect | Total | |
| £m | £m | £m | £m | |
| Cost | ||||
Balance at 1 July 2023 | 76.2 | 31.6 | – | 107.8 |
Business combination | – | – | 4.0 | 4.0 |
Effect of movements in exchange rates | (0.7) | (0.8) | – | (1.5) |
Balance at 30 June 2024 | 75.5 | 30.8 | 4.0 | 110.3 |
Effect of movements in exchange rates | (4.1) | (1.9) | – | (6.0) |
Balance at 30 June 2025 | 71.4 | 28.9 | 4.0 | 104.3 |
| Accumulated impairment losses | ||||
Balance at 1 July 2023 and 30 June 2024 | – | – | – | – |
Impairment losses | – | – | (1.5) | (1.5) |
Balance at 30 June 2025 | – | – | (1.5) | (1.5) |
| Carrying amounts | ||||
At 30 June 2025 | 71.4 | 28.9 | 2.5 | 102.8 |
At 30 June 2024 | 75.5 | 30.8 | 4.0 | 110.3 |
| Risk premium used to adjust | Short-term profit growth rates | Long-term market growth | ||||
| discount rate | (CAGR) | rates | ||||
2025 | 2024 | 2025 | 2024 | 2025 | 2024 | |
Genus PIC | nil–15% | nil–17% | nil–67% | nil–72% | 2.5% | 2.5% |
Genus ABS | nil–15% | nil–21% | nil–16% | nil–16% | 2.5% | 2.5% |
Xelect | nil–11% | nil–5% | nil–71% | nil–18% | 2.5% | 2.5% |
| Weighted average risk-adjusted | Weighted average risk-adjusted | Weighted average short-term | ||||
| pre-tax discount rate | post-tax discount rate | profit growth rates (CAGR) | ||||
2025 | 2024 | 2025 | 2024 | 2025 | 2024 | |
Genus PIC | 12.9% | 12.2% | 10.3% | 9.8% | 10.9% | 13.1% |
Genus ABS | 12.9% | 12.2% | 10.3% | 9.8% | 10.5% | 23.6% |
Xelect | 14.5% | 19.0% | 11.5% | 15.0% | 39.6% | 17.6% |
| Change required to eliminate | ||||
2025 | 2024 | Sensitivity | headroom | |
| Weighted average risk- | 10.3% | 9.8% | Increase of 1% in the discount rate would decrease the | Increase by 3.2% |
| adjusted discount rate | recoverable amount by £49.2m | |||
| Weighted average short-term | 10.5% | 23.6% | Decrease of 1% in the CAGR would decrease the | Decrease by 8.2% |
| profit growth rates (CAGR) | recoverable amount by £16.9m | |||
Long-term market growth rate | 2.5% | 2.5% | Decrease of 1% in the long-term growth rate would | Decrease by 4.5% |
| decrease the recoverable amount by £38.4m |
| Change required to eliminate | ||||
2025 | 2024 | Sensitivity | headroom | |
| Weighted average risk- | 11.5% | 15.0% | Increase of 1% in the discount rate would decrease the | N/a |
| adjusted discount rate | recoverable amount by £0.5m | |||
| Weighted average short-term | 39.6% | 17.6% | Decrease of 1% in the CAGR would decrease the | N/a |
| profit growth rates (CAGR) | recoverable amount by £0.1m | |||
Long-term market growth rate | 2.5% | 2.5% | Decrease of 1% in the long-term growth rate would | N/a |
| decrease the recoverable amount by £0.3m |
| Brands, | Separately | |||||||
| Porcine | multiplier | identified | ||||||
| and bovine | contracts and | acquired | Patents, | |||||
| genetics | customer | intangible Assets under | licences and | |||||
| technology | relationships | assets | Software | construction | IntelliGen | other | Total | |
| £m | £m | £m | £m | £m | £m | £m | £m | |
| Cost | ||||||||
Balance at 1 July 2023 | 56.3 | 98.9 | 155.2 | 34.5 | 7.0 | 25.7 | 4.4 | 226.8 |
Additions | – | – | – | 0.1 | 9.9 | – | – | 10.0 |
Business combination | – | 1.9 | 1.9 | – | – | – | 0.1 | 2.0 |
Transfers | – | – | – | 8.1 | (8.1) | – | – | – |
Effect of movements in exchange rates | (0.5) | (1.0) | (1.5) | – | – | – | – | (1.5) |
Balance at 30 June 2024 | 55.8 | 99.8 | 155.6 | 42.7 | 8.8 | 25.7 | 4.5 | 237.3 |
Additions | – | – | – | – | 4.6 | – | 0.6 | 5.2 |
Transfers | – | – | – | 3.5 | (9.1) | 5.6 | – | – |
Disposals | – | – | – | (0.2) | – | – | – | (0.2) |
Effect of movements in exchange rates | (0.4) | (6.3) | (6.7) | (0.6) | (0.1) | (2.5) | (0.1) | (10.0) |
Balance at 30 June 2025 | 55.4 | 93.5 | 148.9 | 45.4 | 4.2 | 28.8 | 5.0 | 232.3 |
| Amortisation and impairment losses | ||||||||
Balance at 1 July 2023 | 42.5 | 81.2 | 123.7 | 18.2 | – | 14.4 | 4.3 | 160.6 |
Amortisation for the year | 3.3 | 2.5 | 5.8 | 3.8 | – | 2.6 | 0.1 | 12.3 |
Effect of movements in exchange rates | (0.3) | (0.7) | (1.0) | – | – | – | – | (1.0) |
Balance at 30 June 2024 | 45.5 | 83.0 | 128.5 | 22.0 | – | 17.0 | 4.4 | 171.9 |
Amortisation for the year | 3.2 | 2.4 | 5.6 | 4.5 | – | 2.8 | – | 12.9 |
Disposals | – | – | – | (0.1) | – | – | – | (0.1) |
Effect of movements in exchange rates | (0.2) | (5.4) | (5.6) | (0.5) | – | (1.6) | – | (7.7) |
Balance at 30 June 2025 | 48.5 | 80.0 | 128.5 | 25.9 | – | 18.2 | 4.4 | 177.0 |
| Carrying amounts | ||||||||
At 30 June 2025 | 6.9 | 13.5 | 20.4 | 19.5 | 4.2 | 10.6 | 0.6 | 55.3 |
At 30 June 2024 | 10.3 | 16.8 | 27.1 | 20.7 | 8.8 | 8.7 | 0.1 | 65.4 |
(restated) 1 | (restated) 1 | (restated) 1 | |
| Bovine | Porcine | Total | |
| Fair value of biological assets | £m | £m | £m |
Balance at 30 June 2023 (as previously reported) | 99.3 | 242.7 | 342.0 |
Prior period adjustment (see note 2) | (11.6) | (29.5) | (41.1) |
Balance at 30 June 2023 (restated) 1 | 87.7 | 213.2 | 300.9 |
Non-current biological assets | 87.7 | 189.4 | 277.1 |
Current biological assets | – | 23.8 | 23.8 |
Balance at 30 June 2023 (restated) 1 | 87.7 | 213.2 | 300.9 |
Increases due to purchases | 18.8 | 200.0 | 218.8 |
Decreases attributable to sales | – | (214.8) | (214.8) |
Decrease due to harvest | (11.7) | (32.2) | (43.9) |
Changes in fair value less estimated sale costs | (39.1) | 67.6 | 28.5 |
Effect of movements in exchange rates | 0.4 | (1.3) | (0.9) |
Balance at 30 June 2024 (restated) 1 | 56.1 | 232.5 | 288.6 |
Non-current biological assets | 56.1 | 200.2 | 256.3 |
Current biological assets | – | 32.3 | 32.3 |
Balance at 30 June 2024 (restated) 1 | 56.1 | 232.5 | 288.6 |
Increases due to purchases | 15.4 | 208.5 | 223.9 |
Decreases attributable to sales | – | (226.8) | (226.8) |
Decrease due to harvest | (9.0) | (26.2) | (35.2) |
Changes in fair value less estimated sale costs | (14.9) | 42.6 | 27.7 |
Loss of control (note 18) | – | (5.2) | (5.2) |
Effect of movements in exchange rates | (3.2) | (16.1) | (19.3) |
Balance at 30 June 2025 | 44.4 | 209.3 | 253.7 |
Non-current biological assets | 44.4 | 174.6 | 219.0 |
Current biological assets | – | 34.7 | 34.7 |
Balance at 30 June 2025 | 44.4 | 209.3 | 253.7 |
| Bovine | Porcine | Total | |
| £m | £m | £m | |
Changes in fair value of biological assets | (14.9) | 42.6 | 27.7 |
Inventory transferred to cost of sales at fair value | 3.3 | (26.2) | (22.9) |
Biological assets transferred to cost of sales at fair value | – | (16.2) | (16.2) |
(11.6) | 0.2 | (11.4) | |
Fair value movement in related financial derivative | – | (1.9) | (1.9) |
Net IAS 41 valuation movement on biological assets 1 | (11.6) | (1.7) | (13.3) |
(restated) 2 | (restated) 2 | ||
| Bovine | Porcine | Total | |
| £m | £m | £m | |
Changes in fair value of biological assets | (39.1) | 67.6 | 28.5 |
Inventory transferred to cost of sales at fair value | 1.1 | (32.2) | (31.1) |
Biological assets transferred to cost of sales at fair value | – | (21.3) | (21.3) |
(38.0) | 14.1 | (23.9) | |
Fair value movement in related financial derivative | – | 0.7 | 0.7 |
Net IAS 41 valuation movement on biological assets 1 | (38.0) | 14.8 | (23.2) |
2025 | 2024 | Sensitivity | |
| Bovine | |||
| Risk-adjusted | Dairy 22.1% | Dairy 23.2% | 1 percentage point increase in the discount rate would |
discount rate 1 | Beef 16.0% | Beef 17.0% | result in approximately a £0.8m (2024 restated: £1.0m) |
| reduction in value. | |||
| Value at point of | 31.3% | 32.4% | 1 percentage point decrease in the rate would result in |
production 1 | approximately a £4.1m (2024: £4.5m) reduction in value. | ||
| Percentage of new | FY26 78% | FY25 75% | If percentage remained at FY25 level of 66% (2024: 73%) |
| dairy bulls to be | FY27 72% | FY26 69% | there would be an decrease in value of approximately |
| produced internally | FY28 72% | FY27 71% | £0.2m (2024: £0.2m decrease). |
| in future years | FY29 and thereafter 72% | FY28 and thereafter 69% | |
| Age profile of Holstein | FY26 – avg age 3.7 yrs | FY25 – avg age 3.8 yrs | If age profile remains at FY25 average age of 4.0 years |
| bulls generating | FY27 – avg age 3.7 yrs | FY26 – avg age 3.8 yrs | (2024: 3.9 years), there would be an increase in value of |
| future sales | FY28 – avg age 3.7 yrs | FY27 – avg age 3.8 yrs | approximately £0.7m (2024: £0.7m increase). |
| FY29 and thereafter – | FY28 and thereafter – | ||
| avg age 3.7 yrs | avg age 3.8 yrs | ||
| Age profile of US | FY26 – avg age 5.1 yrs | FY25 – avg age 4.7 yrs | If age profile remains at FY25 average age of 5.8 years |
| beef-on-dairy bulls | FY27 – avg age 5.1 yrs | FY26 – avg age 4.7 yrs | (2024: 5.4 years), there would be an increase in value of |
| generating future sales | FY28 – avg age 5.1 yrs | FY27 – avg age 4.7 yrs | approximately £0.9m (2024: £0.6m increase). |
| FY29 and thereafter – | FY28 and thereafter – | ||
| avg age 5.1 yrs | avg age 4.7 yrs | ||
| Long-term dairy | (0.8%) | (0.6%) | 1 percentage point decrease in the Holstein growth rate |
| volume growth rate | would result in approximately a £0.1m (2024: £0.1m) | ||
| reduction in value. | |||
| Short-term dairy | (0.9%) | 0.5% | 1 percentage point decrease in the Holstein growth rate |
| volume growth rate | would result in approximately a £0.7m (2024: £0.8m) | ||
| reduction in value. | |||
Growth in unit prices 1 | 1.4% | 2.7% | 1 percentage point increase in the forecasted unit price |
| growth would result in approximately a £3.1m increase | |||
| in value (2024: £3.4m). | |||
| Porcine | |||
| Risk-adjusted discount | 21.9% to 22.7% | 22.1% to 22.9% | 1 percentage point increase in the discount rate would |
rate – pure line herd 1 | result in approximately a £2.1m (2024 restated: £2.4m) | ||
| reduction in value. Any additional increase in the | |||
| percentage would lead to a linear impact. | |||
| Proportion of | Gilts – 7.4% to 10.3% | Gilts – 9.1% to 9.9% | 1 percentage point increase in the go to breeding sales |
| animals that go | would result in approximately a £7.2m (2024 restated: | ||
to breeding sales 1 | £8.1m) increase in value. | ||
Boars – 7.6% to 10.1% | Boars – 8.7% to 9.9% | 1 percentage point increase in the go to breeding sales | |
| would result in approximately a £7.5m (2024 restated: | |||
| £8.0m) increase in value. |
Additional information | 2025 | 2024 |
| Bovine | ||
| Quantities at period end | ||
Number of bulls in production | 809 | 720 |
Number of bulls under development (including calves) | 827 | 999 |
Total number of bulls | 1,636 | 1,719 |
Number of doses of semen valued in inventory | 11.1m | 13.3m |
| Amounts during the year | ||
Fair value of agricultural produce – semen harvested during the period | £9.0m | £11.7m |
| Porcine | ||
| Quantities at period end | ||
Number of pigs (own farms) | 115,762 | 138,481 |
Number of pigs, excluding parent gilts, despatched on a royalty basis and valued at fair value | 81,149 | 61,807 |
| Amounts during the year | ||
Fair value of agricultural produce – semen harvested during the period | £26.2m | £32.2m |
| Plant, motor | Total | Plant, motor | Total | |||||
| Land and | vehicles and | Assets under | owned | Land and | vehicles and | right-of-use | ||
| buildings | equipment | construction | assets | buildings | equipment | assets | Total | |
| £m | £m | £m | £m | £m | £m | £m | £m | |
| Cost or deemed cost | ||||||||
Balance at 1 July 2023 | 111.2 | 119.7 | 16.9 | 247.8 | 31.7 | 31.6 | 63.3 | 311.1 |
Additions | 1.4 | 2.3 | 12.8 | 16.5 | 32.7 | 8.8 | 41.5 | 58.0 |
Business combination | – | 0.3 | – | 0.3 | 0.4 | – | 0.4 | 0.7 |
Transfers | 11.3 | 8.4 | (19.7) | – | – | – | – | – |
Disposals | (0.2) | (5.4) | – | (5.6) | (2.5) | (2.1) | (4.6) | (10.2) |
Effect of movements in exchange rates | (1.3) | (1.2) | 0.1 | (2.4) | (1.1) | 0.5 | (0.6) | (3.0) |
Balance at 30 June 2024 | 122.4 | 124.1 | 10.1 | 256.6 | 61.2 | 38.8 | 100.0 | 356.6 |
Additions | 1.5 | 1.8 | 11.0 | 14.3 | 2.3 | 12.4 | 14.7 | 29.0 |
Transfers | 6.3 | 7.0 | (13.3) | – | – | – | – | – |
Loss of control (note 18) | – | (0.1) | – | (0.1) | (8.3) | – | (8.3) | (8.4) |
Disposals | (0.1) | (8.1) | – | (8.2) | (0.5) | (3.9) | (4.4) | (12.6) |
Effect of movements in exchange rates | (9.7) | (9.4) | (0.5) | (19.6) | (3.4) | (0.6) | (4.0) | (23.6) |
Balance at 30 June 2025 | 120.4 | 115.3 | 7.3 | 243.0 | 51.3 | 46.7 | 98.0 | 341.0 |
| Depreciation and impairment losses | ||||||||
Balance at 1 July 2023 | 34.5 | 79.8 | – | 114.3 | 15.3 | 17.1 | 32.4 | 146.7 |
Depreciation for the year | 5.5 | 12.9 | – | 18.4 | 8.9 | 7.4 | 16.3 | 34.7 |
Disposals | (0.1) | (3.9) | – | (4.0) | (2.3) | (0.9) | (3.2) | (7.2) |
Impairment | 1.5 | 0.2 | – | 1.7 | – | – | – | 1.7 |
Effect of movements in exchange rates | (0.4) | (0.7) | – | (1.1) | (0.7) | 0.5 | (0.2) | (1.3) |
Balance at 30 June 2024 | 41.0 | 88.3 | – | 129.3 | 21.2 | 24.1 | 45.3 | 174.6 |
Depreciation for the year | 6.5 | 11.1 | – | 17.6 | 6.1 | 8.1 | 14.2 | 31.8 |
Loss of control (note 18) | – | – | – | – | (2.2) | – | (2.2) | (2.2) |
Disposals | (0.1) | (7.5) | – | (7.6) | (0.2) | (2.2) | (2.4) | (10.0) |
Effect of movements in exchange rates | (3.9) | (7.0) | – | (10.9) | (1.1) | (1.5) | (2.6) | (13.5) |
Balance at 30 June 2025 | 43.5 | 84.9 | – | 128.4 | 23.8 | 28.5 | 52.3 | 180.7 |
| Carrying amounts | ||||||||
At 30 June 2025 | 76.9 | 30.4 | 7.3 | 114.6 | 27.5 | 18.2 | 45.7 | 160.3 |
At 30 June 2024 | 81.4 | 35.8 | 10.1 | 127.3 | 40.0 | 14.7 | 54.7 | 182.0 |
| 2025 | 2024 | |
| £m | £m | |
Balance at 1 July | 60.5 | 53.5 |
Share of post-tax retained profits of joint ventures and associates | 9.1 | 19.1 |
Additions | 0.9 | – |
Shareholder loan repayments | (0.1) | – |
Retained 40% interest in PIC (Qiannan) Agriculture Science and Technology Co. Ltd | 1.5 | – |
Acquisition of controlling interest of Xelect Limited | – | (2.5) |
Long-term loan investment | – | 2.2 |
Dividends received from Agroceres – PIC Genética de Suínos Ltda (Brazil) | (6.1) | (3.2) |
Dividends received from Società Agricola GENEETIC S.r.l (Italy) | – | (0.2) |
Dividends received from Zhidan – Yan’an Xinyongxiang Technology Co., Ltd (China) | – | (1.3) |
Effect of other movements including exchange rates | (3.0) | (7.1) |
Balance at 30 June | 62.8 | 60.5 |
Transaction value | Balance outstanding | |||
| 2025 | 2024 | 2025 | 2024 | |
| £m | £m | £m | £m | |
Sale of goods and services to joint ventures and associates | – | – | – | – |
Purchase of goods and services from joint ventures and associates | 9.1 | 7.7 | (0.5) | (2.5) |
| Other | Non- | Non- | Inception | |||||||||
| current | current | Biological | Total | Current | current | Total | Net | fair value | Carrying | |||
| Cash | assets | assets | assets | assets | liabilities | liabilities | liabilities | assets | uplift | value | ||
Net assets | Ownership | £m | £m | £m | £m | £m | £m | £m | £m | £m | £m | £m |
| Agroceres – PIC Genética | ||||||||||||
de Suínos Ltda (Brazil) | 49% | 8.0 | 11.6 | 36.3 | 20.5 | 76.4 | (19.2) | – | (19.2) | 57.2 | – | 57.2 |
| Inner Mongolia Haoxiang | ||||||||||||
| Pig Breeding Co. Ltd. | ||||||||||||
(China) 1 | 49% | 0.4 | 1.4 | 4.8 | (0.4) | 6.2 | (0.4) | (4.4) | (4.8) | 1.4 | – | 1.4 |
| Chitale Genus ABS (India) | ||||||||||||
Private Limited (India) | 50% | 0.1 | 1.2 | – | 0.7 | 2.0 | – | (0.1) | (0.1) | 1.9 | – | 1.9 |
| Yan’an Xinyongxiang | ||||||||||||
| Technology Co., Ltd | ||||||||||||
(China) 1 | 49% | 0.7 | 0.9 | 0.7 | (0.6) | 1.7 | (0.8) | – | (0.8) | 0.9 | – | 0.9 |
| PIC (Qiannan) Agriculture | ||||||||||||
| Science and Technology | ||||||||||||
Co., Ltd. | 40% | 0.5 | 0.7 | 2.4 | (0.6) | 3.0 | (0.1) | (2.4) | (2.5) | 0.5 | 0.3 | 0.8 |
| Società Agricola | ||||||||||||
GENEETIC S.r.l. (Italy) 1 | 33% | – | 0.6 | – | 0.3 | 0.9 | (0.4) | – | (0.4) | 0.5 | – | 0.5 |
| Società Agricola | ||||||||||||
| GENEETIC Service S.r.l. | ||||||||||||
(Italy) 1 | 33% | – | 0.1 | – | – | 0.1 | – | – | – | 0.1 | – | 0.1 |
Net assets/(liabilities) | 9.7 | 16.5 | 44.2 | 19.9 | 90.3 | (20.9) | (6.9) | (27.8) | 62.5 | 0.3 | 62.8 |
| Net IAS 41 | |||||||
| valuation | |||||||
| movement on | |||||||
| biological | Operating | Profit /(loss) | |||||
| Revenue | assets | Expenses | profit/(loss) | Taxation | after tax | ||
Income Statement | Ownership | £m | £m | £m | £m | £m | £m |
Agroceres – PIC Genética de Suínos Ltda (Brazil) | 49% | 41.6 | 1.3 | (29.5) | 13.4 | (2.0) | 11.4 |
| Inner Mongolia Haoxiang Pig Breeding Co. Ltd. | |||||||
(China) 1 | 49% | 4.5 | – | (4.7) | (0.2) | – | (0.2) |
Yan’an Xinyongxiang Technology Co., Ltd (China) 1 | 49% | 3.4 | (0.7) | (3.9) | (1.2) | – | (1.2) |
| PIC (Qiannan) Agriculture Science and Technology | |||||||
Co., Ltd. | 40% | 2.0 | (1.5) | (1.9) | (1.4) | – | (1.4) |
Chitale Genus ABS (India) Private Limited (India) | 50% | 0.6 | – | (0.3) | 0.3 | – | 0.3 |
Società Agricola GENEETIC S.r.l. (Italy) 1 | 33% | 1.1 | – | (0.9) | 0.2 | – | 0.2 |
Società Agricola GENEETIC Service S.r.l. (Italy) 1 | 33% | 0.1 | – | (0.1) | – | – | – |
Profit/(loss) | 53.3 | (0.9) | (41.3) | 11.1 | (2.0) | 9.1 |
| Other | |||||||||
| Cash and cash | current | Non-current | Biological | Total | Current | Total | Net | ||
| equivalents | assets | assets | assets | assets | liabilities | liabilities | assets | ||
Net assets | Ownership | £m | £m | £m | £m | £m | £m | £m | £m |
| Agroceres – PIC Genética | |||||||||
de Suínos Ltda (Brazil) | 49% | 2.9 | 13.5 | 37.3 | 19.1 | 72.8 | (18.3) | (18.3) | 54.5 |
| Inner Mongolia Haoxiang | |||||||||
| Pig Breeding Co. Ltd. | |||||||||
(China) 1 | 49% | 0.3 | 1.6 | 5.2 | (0.4) | 6.7 | (0.4) | (4.9) | 1.8 |
| Chitale Genus ABS (India) | |||||||||
Private Limited (India) | 50% | 0.3 | 0.9 | – | 0.5 | 1.7 | – | (0.1) | 1.6 |
| Yan’an Xinyongxiang | |||||||||
| Technology Co., Ltd | |||||||||
(China) 1 | 49% | 1.2 | 1.1 | 0.9 | 0.1 | 3.3 | (1.0) | (1.0) | 2.3 |
| Società Agricola GENEETIC | |||||||||
S.r.l. (Italy) 1 | 33% | – | 1.1 | – | – | 1.1 | (0.9) | (0.9) | 0.2 |
| Società Agricola GENEETIC | |||||||||
Service S.r.l. (Italy) 1 | 33% | – | – | – | 0.1 | 0.1 | – | – | 0.1 |
Net assets/(liabilities) | 4.7 | 18.2 | 43.4 | 19.4 | 85.7 | (20.6) | (25.2) | 60.5 |
| Net IAS 41 | |||||||
| valuation | |||||||
| movement on | |||||||
| biological | Operating | Profit/(loss) | |||||
| Revenue | assets | Expenses | profit/(loss) | Taxation | after tax | ||
Income Statement | Ownership | £m | £m | £m | £m | £m | £m |
Agroceres – PIC Genética de Suínos Ltda (Brazil) | 49% | 26.1 | 14.4 | (14.5) | 26.0 | (5.7) | 20.3 |
| Inner Mongolia Haoxiang Pig Breeding Co. Ltd. | |||||||
(China) 1 | 49% | 1.1 | (0.3) | (2.3) | (1.5) | – | (1.5) |
Yan’an Xinyongxiang Technology Co., Ltd (China) 1 | 49% | 4.1 | 0.5 | (4.7) | (0.1) | – | (0.1) |
Chitale Genus ABS (India) Private Limited (India) | 50% | 0.5 | – | (0.3) | 0.2 | – | 0.2 |
Società Agricola GENEETIC S.r.l. (Italy) 1 | 33% | 0.9 | – | (0.7) | 0.2 | – | 0.2 |
Società Agricola GENEETIC Service S.r.l. (Italy) 1 | 33% | 0.1 | – | (0.1) | – | – | – |
Profit/(loss) | 32.8 | 14.6 | (22.6) | 24.8 | (5.7) | 19.1 |
| 2025 | 2024 | |
| Investments carried at fair value | £m | £m |
Listed equity shares – Caribou Biosciences, Inc. | 0.1 | 0.2 |
Unlisted equity shares – Dairy LLC (‘BoviSync’) | – | – |
Unlisted equity shares – Labby, Inc. | 0.5 | 0.5 |
Unlisted equity shares – SwineTech, Inc. | 2.6 | 0.4 |
Unlisted equity shares – Other | – | – |
Other investments | 3.2 | 1.1 |
| 2025 | 2024 | |
| £m | £m | |
Biological assets’ harvest classed as inventories | 14.6 | 20.0 |
Sexed Semen | 12.4 | 15.7 |
Bovine Semen | 27.0 | 35.7 |
Raw materials and consumables | 4.0 | 4.5 |
Goods held for resale | 15.2 | 16.9 |
Inventories | 46.2 | 57.1 |
| 2025 | 2024 | |
| £m | £m | |
Trade receivables | 88.4 | 94.9 |
Less expected credit loss allowance | (4.8) | (4.7) |
Trade receivables net of impairment | 83.6 | 90.2 |
Other debtors | 4.8 | 7.3 |
Prepayments | 6.4 | 9.6 |
Contract assets net of impairment (see note 24) | 20.9 | 25.0 |
Other taxes and social security | 3.5 | 3.1 |
Current trade and other receivables | 119.2 | 135.2 |
Other debtors | 4.3 | 4.9 |
Contract assets net of impairment (see note 24) | 6.0 | 6.9 |
Non-current other receivables | 10.3 | 11.8 |
Trade and other receivables | 129.5 | 147.0 |
| Latin | |||||
| North America | America | EMEA | Asia | ||
2025 | Risk premium (%) | 1.6% | 4.5% | 2.4% | 2.0% |
Trade receivables (£m) | 19.4 | 20.1 | 34.1 | 14.8 | |
2024 | Risk premium (%) | 1.7% | 4.5% | 2.6% | 2.3% |
Trade receivables (£m) | 20.6 | 21.8 | 37.5 | 15.0 |
| 2025 | 2024 | |
| £m | £m | |
Balance at the start of the year | 4.7 | 3.9 |
Change in loss allowance due to new trade and other receivables originated net of those derecognised due to settlement | 4.3 | 5.8 |
Amounts written off as uncollectable | (0.3) | (1.2) |
Impairment losses reversed | (4.0) | (3.6) |
Effect of movements in exchange rates | 0.1 | (0.2) |
Balance at the end of the year | 4.8 | 4.7 |
| Trade receivables net of | ||||
| Trade receivables | impairment | |||
| 2025 | 2024 | 2025 | 2024 | |
| Days past due | £m | £m | £m | £m |
Not yet due | 59.4 | 64.5 | 57.7 | 62.6 |
0–30 days | 13.0 | 14.1 | 12.7 | 13.8 |
31–90 days | 9.5 | 8.2 | 9.3 | 7.9 |
91–180 days | 3.5 | 5.4 | 3.2 | 5.0 |
Over 180 days | 3.0 | 2.7 | 0.7 | 0.9 |
88.4 | 94.9 | 83.6 | 90.2 |
| 2025 | 2024 | |
| £m | £m | |
Cash at bank and in hand | 48.0 | 42.5 |
| 2025 | 2024 | |
| Counterparties with external credit ratings | £m | £m |
A to AA- | 29.8 | 31.8 |
BBB- to BBB | 2.3 | 3.9 |
B- to BB+ | 4.0 | 0.7 |
CCC to CCC- | 2.7 | 1.1 |
No ratings | 9.2 | 5.0 |
Cash at bank and in hand | 48.0 | 42.5 |
| 2025 | 2024 | |
| £m | £m | |
Trade payables | 25.3 | 34.0 |
Other payables | 7.1 | 11.2 |
Accrued expenses | 59.6 | 62.6 |
Contract liabilities (see note 24) | 6.7 | 8.1 |
Other taxes and social security | 9.0 | 7.3 |
Current trade and other payables | 107.7 | 123.2 |
Other payables | – | 4.0 |
Contract liabilities (see note 24) | 0.1 | 0.2 |
Non-current trade and other payables | 0.1 | 4.2 |
| 2025 | 2024 | |
| £m | £m | |
Current contract assets net of impairment | 20.9 | 25.0 |
Non-current contract assets net of impairment | 6.0 | 6.9 |
Contract assets net of impairment (see note 21) | 26.9 | 31.9 |
Current contract liabilities | (6.7) | (8.1) |
Non-current contract liabilities | (0.1) | (0.2) |
Contract liabilities (see note 23) | (6.8) | (8.3) |
| Contract | Contract | |
| assets | liabilities | |
| £m | £m | |
Balance at 1 July 2023 | 27.6 | (9.8) |
Increases as a result of performance in advance of billing | 283.1 | – |
Transfers to receivables during the year | (278.5) | – |
Increases as a result of billing ahead of performance | – | (82.1) |
Decreases as a result of revenue recognised in the year | – | 83.4 |
Decreases as a result of change in loss allowance | (0.4) | – |
Effect of movements in exchange rates | 0.1 | 0.2 |
Balance at 30 June 2024 | 31.9 | (8.3) |
Increases as a result of performance in advance of billing | 350.4 | – |
Transfers to receivables during the year | (351.7) | – |
Increases as a result of billing ahead of performance | – | (97.4) |
Decreases as a result of revenue recognised in the year | – | 98.6 |
Decreases as a result of change in loss allowance | (0.2) | – |
Effect of movements in exchange rates | (3.5) | 0.3 |
Balance at 30 June 2025 | 26.9 | (6.8) |
| Latin | |||||
| North America | America | EMEA | Asia | ||
2025 | Risk premium (%) | 1.6% | 3.5% | 2.0% | 2.0% |
Contract assets (£m) | 8.0 | 2.9 | 11.1 | 4.9 | |
2024 | Risk premium (%) | 1.7% | 3.2% | 2.4% | 2.6% |
Contract assets (£m) | 9.2 | 2.9 | 15.0 | 4.8 |
| 2025 | 2024 | |
| £m | £m | |
Balance at the start of the year | 0.4 | – |
Change in loss allowance | 0.2 | 0.4 |
Effect of movements in exchange rates | – | – |
Balance at the end of the year | 0.6 | 0.4 |
| ST | Share | Other | ||
| litigation | forfeiture | provisions | Total | |
| £m | £m | £m | £m | |
Balance at 1 July 2023 | 9.7 | 0.3 | 2.1 | 12.1 |
Additional provision in the year | – | – | 0.4 | 0.4 |
Utilisation of provision | (9.8) | – | (0.2) | (10.0) |
Release of provision | – | (0.1) | (1.1) | (1.2) |
Effect of movement in exchange rates | 0.1 | – | – | 0.1 |
Balance at 30 June 2024 | – | 0.2 | 1.2 | 1.4 |
Additional provision in the year | – | – | 0.3 | 0.3 |
Utilisation of provision | – | – | (0.6) | (0.6) |
Release of provision | – | (0.2) | (0.1) | (0.3) |
Effect of movement in exchange rates | – | – | (0.1) | (0.1) |
Balance at 30 June 2025 | – | – | 0.7 | 0.7 |
| 2025 | 2024 | |
| £m | £m | |
Current | 0.4 | 1.0 |
Non-current | 0.3 | 0.4 |
0.7 | 1.4 |
(restated) 1 | ||
| 2025 | 2024 | |
| £m | £m | |
Debt (see note 27) | 265.9 | 291.2 |
Interest bearing deferred consideration (see note 38) | 10.3 | – |
Cash and cash equivalents (see note 22) | (48.0) | (42.5) |
Net debt (see note 32) | 228.2 | 248.7 |
Equity (restated) 1 | 476.1 | 517.8 |
Net debt to equity ratio | 48% | 48% |
2025 | Carrying value | 2024 | Carrying value | |||||
| Level 1 | Level 2 | Level 3 | Total | Level 1 | Level 2 | Level 3 | Total | |
| £m | £m | £m | £m | £m | £m | £m | £m | |
| Financial assets | ||||||||
Other investments | 0.1 | – | 3.1 | 3.2 | 0.2 | – | 0.9 | 1.1 |
Trade receivables and other debtors, excluding prepayments | – | 123.1 | – | 123.1 | – | 137.4 | – | 137.4 |
Cash and cash equivalents | – | 48.0 | – | 48.0 | – | 42.5 | – | 42.5 |
Derivative instruments in non- designated hedge relationships | – | 0.1 | – | 0.1 | – | 0.9 | – | 0.9 |
| Derivative instruments in designated | ||||||||
hedge accounting relationships | – | – | – | – | – | 2.2 | – | 2.2 |
0.1 | 171.2 | 3.1 | 174.4 | 0.2 | 183.0 | 0.9 | 184.1 | |
| Financial liabilities | ||||||||
| Trade and other payables, excluding | ||||||||
| other taxes and social security (see | ||||||||
note 23) | – | (98.8) | – | (98.8) | – | (120.1) | – | (120.1) |
Loans and overdrafts (see note 27) | – | (218.8) | – | (218.8) | – | (233.1) | – | (233.1) |
Leasing obligations (see note 28) | – | (47.1) | – | (47.1) | – | (58.1) | – | (58.1) |
Derivative instruments in non-designated hedge relationships | – | (1.7) | – | (1.7) | – | (0.6) | – | (0.6) |
| Derivative instruments in designated | ||||||||
hedge accounting relationships | – | (0.6) | – | (0.6) | – | – | – | – |
Put option over non-controlling interest | – | (0.9) | – | (0.9) | – | (7.4) | – | (7.4) |
Deferred consideration (see note 38) | – | – | (10.5) | (10.5) | – | – | (0.8) | (0.8) |
– | (367.9) | (10.5) | (378.4) | – | (419.3) | (0.8) | (420.1) |
Liabilities | Assets | |||
| 2025 | 2024 | 2025 | 2024 | |
| £m | £m | £m | £m | |
US Dollar | (80.4) | (101.8) | 2.3 | 0.8 |
Euro | (40.9) | (30.1) | 2.8 | 0.7 |
Canadian Dollar | (0.1) | (0.2) | – | – |
New Zealand Dollar | – | – | 0.1 | 0.1 |
Chilean Peso | – | – | 0.7 | 0.1 |
20% currency movement | 10% currency movement | |||
(restated ) 1 | (restated ) 1 | |||
| 2025 | 2024 | 2025 | 2024 | |
| £m | £m | £m | £m | |
Euro | 3.9 | 3.5 | 2.0 | 1.8 |
US Dollar | 6.9 | 6.4 | 3.5 | 3.2 |
Brazilian Real | 2.6 | 2.7 | 1.3 | 1.3 |
Mexican Peso | 3.4 | 3.9 | 1.7 | 1.9 |
Chinese Yuan | 1.9 | (0.9) | 1.0 | (0.4) |
Russian Rouble | 1.0 | 0.9 | 0.5 | 0.5 |
| Average exchange rate | Contract value | Fair value | |||||
| Foreign | 2025 | 2024 | 2025 | 2024 | |||
2025 | 2024 | currency | £m | £m | £m | £m | |
| Outstanding contracts | |||||||
Buy CHF | 0.91 | 0.87 | CHF | 0.4 | 0.4 | – | – |
Buy CNY | 9.75 | – | CNY | – | – | – | – |
Sell CNY | – | 9.07 | CNY | – | 2.0 | – | – |
Buy AUD | 2.09 | 1.91 | AUD | 2.6 | 2.3 | – | – |
Buy PHP | – | – | PHP | – | – | – | – |
Sell PHP | 76.82 | 74.62 | PHP | 0.4 | – | – | – |
Buy EUR | 1.17 | 1.18 | EUR | 14.3 | 5.6 | 0.1 | (0.1) |
Buy MXN | 26.39 | 23.38 | MXN | 8.6 | 23.5 | – | 0.4 |
Buy USD | 1.36 | 1.27 | USD | 9.7 | 5.1 | (0.1) | – |
Sell BRL | – | – | BRL | – | – | – | – |
Sell INR | 117.59 | – | INR | 0.1 | – | – | – |
Sell CAD | 1.86 | – | CAD | 0.6 | – | – | – |
Sell RUB | 110.45 | 117.18 | RUB | 0.1 | 0.1 | – | – |
Sell PLN | – | 5.05 | PLN | – | 0.2 | – | – |
Buy USD/Sell NZD | – | 1.62 | NZD | – | 0.2 | – | – |
Buy USD/Sell UAH | – | – | UAH | – | – | – | – |
Buy USD/Sell BRL | 5.60 | 5.36 | BRL | 4.0 | 3.1 | – | 0.1 |
Buy USD/Sell CNY | – | 7.13 | CNY | – | 4.1 | – | – |
Buy CLP/Sell USD | 927.98 | 916.63 | CLP | 0.2 | 0.2 | – | – |
Buy PHP/Sell USD | 55.92 | 58.90 | PHP | 2.7 | 3.6 | – | – |
Buy USD/Sell CAD | – | 1.37 | CAD | – | 2.6 | – | – |
Buy CAD/Sell USD | 1.36 | – | CAD | 2.7 | – | – | – |
Buy USD/Sell EUR | 1.17 | 1.07 | EUR | 2.2 | 1.2 | – | – |
Buy USD/Sell RUB | – | 90.55 | RUB | – | 0.8 | – | – |
Buy USD/Sell INR | 85.61 | 83.55 | INR | 0.6 | 0.6 | – | – |
Buy USD/Sell ZAR | 17.81 | 18.29 | ZAR | 0.1 | 0.1 | – | – |
Buy USD/Sell ARS | 1,212.30 | 949.50 | ARS | 0.5 | 0.4 | – | – |
Buy USD/Sell MXN | 19.04 | – | MXN | 0.3 | – | – | – |
Buy MXN/Sell USD | – | 18.51 | MXN | – | 0.4 | – | – |
Buy COP/Sell USD | 4,108.7 | – | COP | 0.7 | – | – | – |
– | 0.4 |
| Average contract fixed | ||||||
interest rate | Notional principal amount | Fair value | ||||
| 2025 | 2024 | 2025 | 2024 | 2025 | 2024 | |
| Outstanding receive-floating, pay-fixed interest rate swaps | % | % | £m | £m | £m | £m |
| USD interest rate swaps | ||||||
One to five years | 4.49 | 4.09 | 72.1 | 67.2 | (0.3) | 0.4 |
| EUR interest rate swaps | ||||||
One to five years | 2.15 | 0.36 | 10.7 | 21.2 | (0.1) | 0.5 |
| GBP interest rate swaps | ||||||
One to five years | 3.45 | 3.45 | 60.0 | 60.0 | (0.1) | 0.8 |
| 2025 | 2024 | |
| £m | £m | |
Gain at the start of the year | 0.8 | 2.4 |
Effective (losses)/gains recognised in equity in period | (1.2) | (1.6) |
Balance carried forward in equity as effective (losses)/gains | (0.4) | 0.8 |
Average price | Notional principal amount | Fair value | ||||
| 2025 | 2024 | 2025 | 2024 | 2025 | 2024 | |
| Commodity hedge | US$ | US$ | £m | £m | £m | £m |
| Open commodity contracts as at June | ||||||
Lean hog | 0.92 | 0.84 | 12.2 | 14.9 | (1.1) | 0.9 |
Corn | 4.58 | 4.71 | (6.0) | (9.4) | (0.3) | (0.4) |
Soybean meal | 315.48 | 353.10 | (4.1) | (3.4) | (0.3) | (0.1) |
2.1 | 2.1 | (1.7) | 0.4 |
| 2025 | 2024 | |
| £m | £m | |
Loss at the start of the year | – | (0.5) |
Effective (losses)/gains recognised in equity in period | (0.5) | 0.5 |
Balance carried forward in equity as effective losses | (0.5) | – |
| Weighted | |||||||
| average | |||||||
| effective | Less than | 3 months– | |||||
| interest rate | 1 month | 1–3 months | 1 year | 1–5 years | 5+ years | Total | |
| % | £m | £m | £m | £m | £m | £m | |
| 2025 | |||||||
Loans and borrowings | 4.54 | 9.5 | 1.7 | 9.4 | 260.5 | – | 281.1 |
Lease liabilities | 4.76 | 2.4 | 3.3 | 9.8 | 31.1 | 7.5 | 54.1 |
Deferred consideration | – | – | – | 2.6 | 7.9 | – | 10.5 |
Variable interest rate instruments | 4.65 | 11.9 | 5.0 | 21.8 | 299.5 | 7.5 | 345.7 |
| 2024 | |||||||
Loans and borrowings | 5.67 | 6.9 | 2.3 | 12.3 | 230.7 | – | 252.2 |
Lease liabilities | 4.27 | 1.7 | 3.0 | 11.1 | 36.7 | 11.4 | 63.9 |
Deferred consideration | – | – | 0.6 | – | 0.2 | – | 0.8 |
Variable interest rate instruments | 5.37 | 8.6 | 5.9 | 23.4 | 267.6 | 11.4 | 316.9 |
| Weighted | |||||||
| average | |||||||
| effective | Less than | 3 months– | |||||
| interest rate | 1 month | 1–3 months | 1 year | 1–5 years | 5+ years | Total | |
| % | £m | £m | £m | £m | £m | £m | |
| 2025 | |||||||
Variable interest rate instruments | 2.11 | 48.0 | – | – | – | – | 48.0 |
| 2024 | |||||||
Variable interest rate instruments | 1.17 | 42.5 | – | – | – | – | 42.5 |
| Less than | 3 months– | |||||
| 1 month | 1–3 months | 1 year | 1–5 years | 5+ years | Total | |
| £m | £m | £m | £m | £m | £m | |
| 2025 | ||||||
Foreign exchange contracts | (0.1) | 0.1 | – | – | – | – |
Commodity swaps | (0.5) | (0.4) | (0.8) | – | – | (1.7) |
Interest rate swaps | (0.2) | (0.2) | 0.7 | 0.2 | – | 0.5 |
| 2024 | ||||||
Foreign exchange contracts | 0.4 | – | – | – | – | 0.4 |
Commodity swaps | (0.1) | 0.1 | 0.4 | – | – | 0.4 |
Interest rate swaps | (0.3) | (0.4) | (2.2) | 0.8 | – | (2.1) |
| 2025 | 2024 | |
| £m | £m | |
| Non-current liabilities | ||
Unsecured bank loans | 215.9 | 228.2 |
Obligations under leases | 33.8 | 44.1 |
249.7 | 272.3 | |
| Current liabilities | ||
Unsecured bank loans and overdrafts | 2.9 | 4.9 |
Obligations under leases | 13.3 | 14.0 |
16.2 | 18.9 | |
Total interest-bearing liabilities | 265.9 | 291.2 |
| 2025 | 2025 | 2024 | ||
| Currency | Interest rate | £m | £m | |
Revolving credit facility and overdraft | GBP | 6.1% | 105.1 | 104.0 |
Revolving credit facility, term loan and overdraft | USD | 6.2% | 72.1 | 94.8 |
Revolving credit facility and overdraft | EUR | 3.8% | 41.0 | 30.1 |
Obligations under leases | USD | 4.8% | 47.1 | 58.1 |
Other unsecured bank borrowings | Other | 5.4% | 0.6 | 4.2 |
Total interest-bearing liabilities | 265.9 | 291.2 |
| 2025 | 2024 | |
| Loans and borrowings (excluding leases) comprise amounts falling due: | £m | £m |
In one year or less or on demand | 3.8 | 5.1 |
In more than one year but not more than two years | – | 228.2 |
In more than two years but not more than five years | 217.6 | – |
221.4 | 233.3 | |
Less: unamortised issue costs | (2.6) | (0.2) |
218.8 | 233.1 | |
Current liabilities | (2.9) | (4.9) |
Non-current liabilities | 215.9 | 228.2 |
| 2025 | 2024 | |
| £m | £m | |
Balance at the start of the year | 58.1 | 31.9 |
Leases entered into during the year | 14.7 | 41.2 |
Business combination | – | 0.4 |
Loss of control | (6.4) | – |
Leases terminated early | (2.5) | (1.2) |
Payments made | (16.5) | (16.5) |
Interest | 2.4 | 2.8 |
Effect of movements in exchange rates | (2.7) | (0.5) |
Balance at the end of the year | 47.1 | 58.1 |
Current | 13.3 | 14.0 |
Non-current | 33.8 | 44.1 |
47.1 | 58.1 |
| 2025 | 2024 | |
| £m | £m | |
FY25 | – | 15.8 |
FY26 | 15.5 | 13.5 |
FY27 | 12.0 | 10.6 |
FY28 | 8.6 | 8.0 |
FY29 | 6.1 | 4.6 |
FY30 | 4.4 | 3.8 |
FY31 | 3.5 | 3.6 |
FY32 | 2.0 | 2.1 |
After FY33 | 2.0 | 1.9 |
54.1 | 63.9 | |
| Presented as: | ||
Current | 15.5 | 15.8 |
Non-current | 38.6 | 48.1 |
54.1 | 63.9 |
| 2025 | 2024 | |
| £m | £m | |
The Milk Pension Fund – Genus’s share | – | – |
The Dalgety Pension Fund | – | – |
National Pig Development Pension Fund | – | (0.6) |
Post-retirement healthcare | 0.5 | 0.5 |
Other funded and unfunded schemes | 6.4 | 6.7 |
Overall net pension liability | 6.9 | 6.6 |
| 2025 | 2024 | |
| £m | £m | |
Present value of funded obligations (includes Genus’s 86% share of MPF (2024: 86%)) | 266.7 | 722.8 |
Present value of unfunded obligations | 6.9 | 7.4 |
Total present value of obligations | 273.6 | 730.2 |
Fair value of plan assets (includes Genus’s 86% share of MPF (2024: 86%)) | (286.7) | (760.0) |
Restricted recognition of asset (MPF and DPF) | 20.0 | 36.4 |
Recognised liability for defined benefit obligations | 6.9 | 6.6 |
| Level 1 | Level 2 | Level 3 | 2025 | Level 1 | Level 2 | Level 3 | 2024 | |
| £m | £m | £m | £m | £m | £m | £m | £m | |
Diversified growth funds | – | 68.7 | – | 68.7 | – | 102.0 | – | 102.0 |
Liability-driven investments | – | 123.5 | – | 123.5 | – | 108.7 | – | 108.7 |
Gilts and corporate bonds | – | 29.8 | – | 29.8 | – | 34.1 | – | 34.1 |
Cash and cash equivalent | 2.1 | 5.1 | – | 7.2 | 1.4 | 1.6 | – | 3.0 |
Property | – | – | 19.7 | 19.7 | 1.6 | – | 20.8 | 22.4 |
Direct lending | – | 0.2 | 19.0 | 19.2 | – | 1.1 | 26.3 | 27.4 |
Bulk annuity policy | – | – | 18.6 | 18.6 | – | – | 462.4 | 462.4 |
2.1 | 227.3 | 57.3 | 286.7 | 3.0 | 247.5 | 509.5 | 760.0 |
| 2025 | 2024 | |
| £m | £m | |
Liability for defined benefit obligations at the start of the year | 730.2 | 754.2 |
Benefits paid by the plans | (56.0) | (57.7) |
Current service costs and interest | 36.1 | 38.0 |
Actuarial losses/(gains) recognised on fund liabilities arising from changes in demographic assumptions | 2.3 | (3.8) |
Actuarial (gains)/losses recognised on fund liabilities arising from changes in financial assumptions | (20.9) | 1.9 |
Actuarial losses/(gains) recognised on fund liabilities arising from experience other | 3.1 | (2.3) |
Settlement of annuity contracts in DPF | (421.3) | – |
Exchange rate adjustment | 0.1 | (0.1) |
Liability for defined benefit obligations at the end of year | 273.6 | 730.2 |
| 2025 | 2024 | |
| £m | £m | |
Fair value of plan assets at the start of the year | 760.0 | 787.6 |
Administration expenses | (0.3) | (0.3) |
Contributions paid into the plans | 0.7 | 0.8 |
Benefits paid by the plans | (56.0) | (57.7) |
Interest income on plan assets | 37.6 | 39.8 |
Settlement of annuity contracts in DPF | (421.3) | – |
Actuarial losses recognised in equity | (34.0) | (10.2) |
Fair value of plan assets at the end of the year | 286.7 | 760.0 |
| 2025 | 2024 | |
| £m | £m | |
Deficit in schemes at the start of the year | (6.6) | (6.9) |
Administration expenses | (0.3) | (0.3) |
Contributions paid into the plans | 0.7 | 0.8 |
Net pension finance cost | (0.3) | (0.3) |
Actuarial losses recognised during the year | (18.5) | (6.0) |
Movement in restriction of assets | 16.4 | 3.9 |
Interest restriction on IFRIC 14 | 1.8 | 2.1 |
Exchange rate adjustment | (0.1) | 0.1 |
Deficit in schemes at the end of the year | (6.9) | (6.6) |
| 2025 | 2024 | |
| £m | £m | |
Administrative expenses | 0.3 | 0.3 |
Interest obligation | 36.1 | 38.0 |
Interest income on plan assets | (37.4) | (39.8) |
Interest on additional liability | 1.6 | 2.1 |
0.6 | 0.6 |
| 2025 | 2024 | |
| £m | £m | |
Administrative expenses | 0.3 | 0.3 |
Net finance charge | 0.3 | 0.3 |
0.6 | 0.6 |
| 2025 | 2024 | |
| £m | £m | |
Cumulative loss at the start of the year | 59.1 | 59.2 |
Actuarial losses recognised during the year | 18.5 | 6.0 |
Movement in restriction of assets | (16.4) | (3.9) |
Interest restriction on IFRIC 14 | (1.8) | (2.1) |
Exchange rate adjustment | 0.1 | (0.1) |
Cumulative loss at the end of the year | 59.5 | 59.1 |
2025 | 2024 | |
Discount rate | 5.50% | 5.15% |
Consumer Price Index | 2.55% | 2.55% |
Retail Price Index | 2.90% | 2.90% |
| 2025 | 2024 | ||
| Years | Years | ||
Retiring at balance sheet date at age 65 | Male | 22.1 | 22.1 |
Female | 24.2 | 24.1 | |
Retiring at age 65 in 20 years’ time | Male | 23.8 | 23.7 |
Female | 26.0 | 25.9 |
| 2025 | 2024 | |
| Years | Years | |
Weighted average duration of the defined benefit obligations | 9.9 | 10.1 |
Discount rate | Rate of inflation | Life expectancy | ||||
| Decrease | Increase | Decrease | Increase | Decrease | Increase | |
| by 0.5% | by 0.5% | by 0.5% | by 0.5% | by 1 year | by 1 year | |
| £m | £m | £m | £m | £m | £m | |
Increase/(decrease) in present value of defined obligation | 12.2 | (12.0) | (8.0) | 9.3 | (9.3) | 9.3 |
| 2025 | 2024 | 2023 | 2022 | 2021 | |
| £m | £m | £m | £m | £m | |
Present value of the defined benefit obligation | 273.6 | 730.2 | 754.2 | 866.0 | 1,106.6 |
Fair value of plan assets | (286.7) | (760.0) | (787.6) | (936.3) | (1,147.2) |
Restrict recognition of asset and recognition of additional liability | 20.0 | 36.4 | 40.3 | 78.6 | 51.7 |
Deficit in the plans | 6.9 | 6.6 | 6.9 | 8.3 | 11.1 |
Experience adjustments arising on plan liabilities (%) | 12.3 | 1.0 | 17.2 | 21.0 | 2.1 |
Experience adjustments arising on plan assets (%) | 11.8 | 0.9 | 16.3 | 19.3 | 2.4 |
| Number of | Number of | |
| awards | awards | |
| 2025 | 2024 | |
Outstanding at the start of year | 1,014,981 | 821,681 |
Exercised during the year | (207,544) | (109,299) |
Forfeited during the year | (92,940) | (153,545) |
Granted during the year | 475,201 | 456,144 |
Outstanding at 30 June | 1,189,698 | 1,014,981 |
Exercisable at 30 June | 15,882 | 28,586 |
| Number of | Number of | |
| awards | awards | |
| 2025 | 2024 | |
Outstanding at the start of year | 45,962 | 48,728 |
Exercised during the year | (29,336) | (18,151) |
Forfeited during the year | (210) | – |
Granted during the year | 56,967 | 15,385 |
Outstanding at 30 June | 73,383 | 45,962 |
Exercisable at 30 June | 7,744 | – |
| 2025 | 2024 | 2025 | 2024 | |
| Number | Number | £m | £m | |
| Issued and fully paid | ||||
Ordinary shares of 10 pence | 66,036,776 | 66,032,782 | 6.6 | 6.6 |
| 2025 | 2024 | 2025 | 2024 | |
| Number | Number | £m | £m | |
Issued under the Executive Share Option Plan | – | 1,319 | – | – |
Issued to Employee Benefit Trust | – | – | – | – |
Issued to Genus plc Share Incentive Plan | 3,994 | 4,253 | – | – |
3,994 | 5,572 | – | – |
| 2025 | 2025 | 2024 | 2024 | ||
| Number | Option price | Number | Option price | ||
Executive Share Option Plan | – | – | 1,319 | 141 | 3.00p |
| 2025 | 2024 | 2025 | 2024 | |
| Number | Number | £m | £m | |
Shares allocated but not vested | 32,732 | 252,384 | 0.7 | 4.2 |
Unallocated shares | 92,334 | 92,334 | 1.9 | 1.5 |
125,066 | 344,718 | 2.6 | 5.7 |
| Hedging | Translation | |
| reserve | reserve | |
| £m | £m | |
Balance at 30 June 2023 | 2.0 | 26.7 |
Exchange differences on translation of overseas operations | – | (16.0) |
Gain recognised on net investment hedges | – | 0.4 |
Loss recognised on cash flow hedges – interest rate swaps and cross-currency swaps | (1.6) | – |
Income tax related to net losses recognised in other comprehensive income | 0.5 | (0.6) |
Balance at 30 June 2024 | 0.9 | 10.5 |
Exchange differences on translation of overseas operations | – | (35.7) |
Gain recognised on net investment hedges | – | (0.5) |
Loss recognised on cash flow hedges – interest rate swaps and cross-currency swaps | (1.4) | – |
Income tax related to net losses recognised in other comprehensive income | 0.2 | (5.1) |
Balance at 30 June 2025 | (0.3) | (30.8) |
| 2025 | 2024 | |
| £m | £m | |
Profit for the year | 19.3 | 2.4 |
| Adjustment for: | ||
Net IAS 41 valuation movement on biological assets | 13.3 | 23.2 |
Amortisation of acquired intangible assets | 5.6 | 5.8 |
Impairment of goodwill | 1.5 | – |
Share-based payment expense | 6.9 | 7.0 |
Share of profit of joint ventures and associates | (9.1) | (19.1) |
Other gains and losses | 4.2 | 1.7 |
Finance costs (net) | 18.8 | 18.3 |
Income tax expense | 9.2 | 3.1 |
Exceptional items (net) | 11.4 | 24.6 |
Adjusted operating profit from continuing operations | 81.1 | 67.0 |
Depreciation of property, plant and equipment | 31.8 | 34.7 |
(Profit)/loss on disposal of plant and equipment | (0.5) | 0.8 |
Loss on disposal of intangible asset | 0.1 | – |
Amortisation and impairment of intangible assets | 7.3 | 6.4 |
Adjusted earnings before interest, tax, depreciation and amortisation | 119.8 | 108.9 |
Cash impact of exceptional items relating to operating activities | (24.2) | (17.9) |
Other movements in biological assets and harvested produce | 1.3 | (9.6) |
Decrease in provisions | (0.7) | (1.0) |
Additional pension contributions in excess of pension charge | (0.4) | (0.5) |
Other | (0.4) | 0.1 |
Operating cash flows before movement in working capital | 95.4 | 80.0 |
Increase/(decrease) in inventories | 2.0 | (1.3) |
Increase/(decrease) in receivables | 11.4 | (10.1) |
(Decrease)/increase in payables | (2.1) | 0.2 |
Cash generated by operations | 106.7 | 68.8 |
Interest received | 0.6 | 0.5 |
Interest and other finance costs paid | (15.7) | (14.5) |
Interest on leased assets | (2.4) | (2.8) |
Cash flow from derivative financial instruments | (1.3) | (0.7) |
Income taxes paid | (20.7) | (21.5) |
Net cash from operating activities | 67.2 | 29.8 |
| Other | |||||
| At 1 July | Net | Foreign | non-cash | At 30 June | |
| 2024 | cash flows | exchange | movements | 2025 | |
| £m | £m | £m | £m | £m | |
Cash and cash equivalents (see note 22) | 42.5 | 6.8 | (1.3) | – | 48.0 |
Interest-bearing loans – current (see note 27) | (4.9) | 2.8 | 0.1 | (0.9) | (2.9) |
| Interest-bearing deferred consideration – current (see note 38) | – | 2.6 | – | (5.2) | (2.6) |
Lease liabilities – current (see note 28) | (14.0) | 14.1 | 0.7 | (14.1) | (13.3) |
(18.9) | 19.5 | 0.8 | (20.2) | (18.8) | |
Interest-bearing loans – non-current (see note 27) | (228.2) | 5.9 | 6.4 | – | (215.9) |
Interest-bearing deferred consideration – non-current (see note 38) | – | – | 0.3 | (8.0) | (7.7) |
Lease liabilities – non-current (see note 28) | (44.1) | – | 2.0 | 8.3 | (33.8) |
(272.3) | 5.9 | 8.7 | 0.3 | (257.4) | |
Total debt financing | (291.2) | 25.4 | 9.5 | (19.9) | (276.2) |
Net debt | (248.7) | 32.2 | 8.2 | (19.9) | (228.2) |
| Other | |||||
| At 1 July | Net | Foreign | non-cash | At 30 June | |
| 2023 | cash flows | exchange | movements | 2024 | |
| £m | £m | £m | £m | £m | |
Cash and cash equivalents (see note 22) | 36.3 | 7.7 | (1.5) | – | 42.5 |
Interest-bearing loans – current (see note 27) | (4.2) | 0.2 | – | (0.9) | (4.9) |
Lease liabilities – current (see note 28) | (10.0) | 13.7 | 0.3 | (18.0) | (14.0) |
(14.2) | 13.9 | 0.3 | (18.9) | (18.9) | |
Interest-bearing loans – non-current (see note 27) | (196.0) | (32.1) | (0.1) | – | (228.2) |
Lease liabilities – non-current (see note 28) | (21.9) | – | 0.6 | (22.8) | (44.1) |
(217.9) | (32.1) | 0.5 | (22.8) | (272.3) | |
Total debt financing | (232.1) | (18.2) | 0.8 | (41.7) | (291.2) |
Net debt | (195.8) | (10.5) | (0.7) | (41.7) | (248.7) |
| 2025 | 2024 | |
| £m | £m | |
In less than one year | 1.3 | 1.2 |
Between one and five years | 2.6 | – |
In more than five years | – | – |
3.9 | 1.2 |
| 2025 | 2024 | |
| £m | £m | |
Salaries and short-term employee benefits | 7.9 | 6.7 |
Post-employment benefits | 0.2 | 0.1 |
Share-based payment expense | 3.8 | 3.8 |
11.9 | 10.6 |
| % of share | |||||||||
| capital/voting | |||||||||
| rights held by | |||||||||
| Country of | Direct/indirect | Group | |||||||
Name of undertaking | Registered address | incorporation | Group interest | Share class | companies | ||||
| ABS (Beijing) International | B16 | 08, Lucky Tower, No. 3, East 3rd Ring North Road, | China | Indirect | No Par Value | 100% | |||
| Trade Co., Ltd. | Chaoyang District, Beijing, 100027, China | Common Stock | |||||||
ABS Argentina S.A. | A. | Castellanos 1169, (3080) | Esperanza, | Sante Fe, | Argentina | Direct | ARS1 Ordinary | 100% | |
| Argentina | |||||||||
ABS Chile Limitada | Avenida del Parque #4161 office #601, Huechuraba, | Chile | Direct | CLP0.10 | 100% | ||||
| Santiago, Chile | Common Stock | ||||||||
| ABS Genetics South Africa | Prestige Park Block B, Unit No. 5B, Pastorale Street, | South Africa | Indirect | ZAR1 Ordinary | 100% | ||||
| (Pty) Ltd | Durbanville Industrial Park, Durbanville, 7550, South | ||||||||
| Africa | |||||||||
ABS Global (Canada) Inc. | 1525 | Floradale Road, Elmira ON N3B 2Z1, Canada | Canada | Indirect CAD1 Common | 100% | ||||
ABS Global, Inc. | 1525 | River Road, De Forest WI 53532, United States | United States | Indirect | USD0.01 | 100% | |||
| Common | |||||||||
ABS Italia S.r.l. | Via Bastida nr. 6, loc. Cavatigozzi, 26100, Cremona, | Italy | Indirect | €1 Quota | 100% | ||||
| Italy | |||||||||
ABS México, S.A. de C.V. | 6, 746 | Independencia, New Los Angeles, Torreon, | Mexico | Direct | MXN10 Class 1 | 100% | |||
27 | 140, Mexico | MXN10 Class 2 | |||||||
ABS Polska Sp. z o.o. | Szafirowa 22A, 82-300 Gronowo Górne, Poland | Poland | Indirect | PLN1,000 | 100% | ||||
| Ordinary | |||||||||
| % of share | |||||||
| capital/voting | |||||||
| rights held by | |||||||
| Country of | Direct/indirect | Group | |||||
Name of undertaking | Registered address | incorporation | Group interest | Share class | companies | ||
Bovec SASU | 69 Chemin des Molières, PA du Charpenay, 69210, | France | Indirect | €10 Ordinary | 100% | ||
| Lentilly, France | |||||||
| Chitale Genus ABS (India) | Gat No 29, Bramha Facility, Burungwadi | India | IndirectINR100 Ordinary | 50% 1 | |||
| Private Limited | Near Bhilawadi Railway Station, Taluka Palus, | ||||||
| Maharashtra, Sangli, 416303, India | |||||||
De Novo Genetics LLC | 1286 | Oriole Drive, New Albin IA 52160, United States | United States | Indirect | No Par Value | 100% | |
| LLC Units | |||||||
Genus ABS (NZ) Limited | Generate Accounting Group Limited, Level 1, 317 New | New Zealand | Indirect | NZD1 Ordinary | 100% | ||
| North Road, Kingsland, Auckland, 1021, New Zealand | |||||||
Genus ABS Colombia SAS | Calle 127, 70g-78 OF 406, Bogota, Colombia | Colombia | Indirect | COP10,000 | 100% | ||
| Ordinary | |||||||
Genus ABS Netherlands B.V. | Hoogoorddreef 15, Amsterdam, 1101BA, Netherlands | Netherlands | Indirect | EUR1 Ordinary | 100% | ||
Genus Australia Pty Ltd | 15 Scholar Drive, Bundoora VIC 3083, Australia | Australia | Indirect | AUD1.388 | 100% | ||
| Ordinary | |||||||
| Genus Breeding India Private | 5th FLOOR, C WING, ETERNIA PREMISES CO-OP SOC, | India | Indirect | INR10 Ordinary | 100% | ||
| Limited | NEAR DA UNIT NO 505, 506, DAGDI BUNGLOW, | ||||||
| WAKDEWADI, Maharashtra, Pune, 411005, India | |||||||
| Genus Breeding Limited | Matrix House, Basing View, Basingstoke, Hampshire, | UK | Direct | £1 Ordinary | 100% | ||
(01192037) 2 | RG21 4FF, United Kingdom | ||||||
‘Genus Ukraine’ LLC | Pidlisna str., 1, KYIV 03164, Ukraine | Ukraine | Indirect | No Par Value | 100% | ||
| Common Stock | |||||||
JBI Genetics LLC | 130 | North Kelsey Street, Visalia CA 93291, United | United States | Indirect | No Par Value | 100% | |
| States | LLC Units | ||||||
LLC Genus ABS Rus | Zheleznodorozhnaya Street, House 51, Letter Zh, | Russian | Indirect | RUB1 Ordinary | 100% | ||
| Premises 2, Tula, 300062 Russian Federation | Federation | ||||||
| Millwood Products Ltd | Matrix House, Basing View, Basingstoke, Hampshire, | UK | Indirect | £1 Ordinary | 100% | ||
(08662101) 2 | RG21 4FF, United Kingdom | ||||||
Pecplan ABS Imp. e Exp. Ltda. | Rod. BR 050 Km 196 + 150metros, Zona Rural, Delta, | Brazil | Indirect | BRL1 Ordinary | 100% | ||
| MG – 38108-000, Brazil | |||||||
| St Jacobs Animal Breeding | 1525 | River Road, De Forest WI 53532, United States | United States | Indirect | No Par Value | 100% | |
| Corp. | Common | ||||||
Zitery S.A. | Maximo Tajes 7286, Uruguay | Uruguay | Indirect | No Par Value | 100% | ||
| Common | |||||||
| % of share | |||||
| capital/voting | |||||
| rights held by | |||||
| Country of | Direct/indirect | Group | |||
Name of undertaking | Registered address | incorporation | Group interest | Share class | companies |
| Agroceres PIC Genética de | Rua 1 JN, n˚ 1411, Sala 16 – Jardim Novo, Rio Claro/SP | Brazil | Indirect | BRL1 Ordinary | 49% 1 |
| Suínos Ltda | – CEP, 13.502-741, Brazil | ||||
Agroceres PIC Suínos Ltda | Rua 1 JN, n˚ 1411, Sala 17 – Jardim Novo, Rio Claro/SP | Brazil | Indirect | BRL1 Ordinary | 49% 1 |
| – CEP, 13.502-741, Brazil | |||||
GENEETIC Service S.R.L. | Viale Europa 71, Belluno, 32100, Italy | Italy | Indirect | €1 Ordinary | 33% 1 |
| Inner Mongolia Genus | 337, E2, 3rd Floor West, Intelligent Manufacturing | China | Indirect | CNY1 | 100% |
| Biotechnology Co., Ltd | Industrial Park, Inner Mongolia, Helinger New Area, | Ordinary | |||
| China | |||||
| Inner Mongolia Haoxiang Pig | Jintang Village, Jinding Town, Zhidan County, Yan An | China | Indirect | CNY1 | 49% 1 |
| Breeding Co. Ltd | Municipality, Shaanxi Province, China | Ordinary | |||
| Liao Ning PIC Agriculture | Gunzigou Village, Gao Guan Town, Benxi County, | China | Indirect | CNY1 | 100% |
Science and Technology Co., Ltd | Benxi City, Liaoning Province, China | Ordinary |
| % of share | |||||||
| capital/voting | |||||||
| rights held by | |||||||
| Country of | Direct/indirect | Group | |||||
Name of undertaking | Registered address | incorporation | Group interest | Share class | companies | ||
| PIC (Qiannan) Agriculture | Rongxiang Village, Luokun Town, Luodian County, | China | Indirect | CNY1 | 40% | ||
Science and Technology Co., Ltd. | Qiannan Prefecture, Guizhou Province, China | Ordinary | |||||
| PIC (Shanghai) Agriculture | Office 803A-305, Building 1, Hongqiao Pingan | China | Indirect | CNY1 | 100% | ||
| Science and Technology | Fortune Center, Lane 1588, Shenchang Road, | Ordinary | |||||
| Company Limited | Minhang District, Shanghai, 201100, China | ||||||
| PIC (Zhangjiagang) Pig | Office 1210, International Finance Tower, 20 Jingang | China | Indirect | CNY1 | 100% | ||
| Improvement Co., Ltd. | Road, Zhangjiagang Bonded Zone, Zhangjiagang | Ordinary | |||||
| City, Jiangsu Province, China | |||||||
PIC Andina SpA | Avenida del Parque #4161 office #601, Huechuraba, | Chile | Indirect | CLP1 | 100% | ||
| Santiago, Chile | Ordinary | ||||||
| PIC Ankang Agriculture | Shishubian Village, Hanbin District, Shaanxi Province, | China | Indirect | CNY1 | 100% | ||
| Science and Technology | Ankang, China | Ordinary | |||||
| Co., Ltd. | |||||||
PIC Canada Ltd. | Borden Ladner Gervais LLP, Centennial Place, East | Canada | Indirect | CAD1 | 100% | ||
Tower, 1900, | 520 – 3rd Ave SW, Calgary, AB, T2P 0R3, | Ordinary | |||||
| Canada | |||||||
PIC France SA | 69 Chemin des Molières, PA du Charpenay, Lentilly, | France | Indirect | €17 Ordinary | 100% | ||
692 | 10, France | ||||||
| PIC Genetics Designated | Riverside One, Sir John Rogerson’s Quay, Dublin 2, | Ireland | Indirect €1.27 Ordinary | 100% | |||
| Activity Company | D02 X576, Ireland, Europe | €1.27 | |||||
| Redeemable | |||||||
| preference | |||||||
| shares | |||||||
PIC Genetics LLC | 79 Narodniy Boulevard, 308000, Belgorod, Russian | Russian | Indirect RUB1 Ordinary | 100% | |||
| Federation | Federation | ||||||
| Pig Improvement Company | Wenceslao de la Barquera No.7, Col. Villas del Sur, | Mexico | Indirect | No Par Value | 100% | ||
| de México, S. de R.L. de C.V. | 76040 | Queretaro, Queretaro, Mexico | Common Stock | ||||
| Pig Improvement Company | Lorbeerrosenweg 10, Isernhagen, 30916, Germany | Germany | Indirect | No Par Value | 100% | ||
| Deutschland GmbH | Common Stock | ||||||
| Pig Improvement Company | C/Pau Vila, 22 2 0 puerta 6, 08174 | Sant Cugat del | Spain | Indirect | €25 Ordinary | 100% | |
| España, S.A. | Valles, Barcelona, Spain | ||||||
| Pig Improvement Company | Matrix House, Basing View, Basingstoke, Hampshire, | UK | Indirect £0.10 Ordinary | 100% | |||
UK Limited (00716304) 2 | RG21 4FF, United Kingdom | ||||||
PIC Italia S.r.l. | Strada dei Loggi 22, 06135, Ponte San Giovanni, | Italy | Indirect | €1 Ordinary | 85% | ||
| Perugia, Italy | |||||||
PIC Philippines, Inc. | Unit 2101-2103 and 2203, Jollibee Plaza, F. Ortigas, Jr. | Philippines | Indirect | PHP100 | 100% | ||
| Rd., Ortigas Center, Pasig City, 1605, Philippines | Ordinary | ||||||
PIC USA, Inc. | 100 | BlueGrass Commons Blvd, Suite 2200, | United States | Indirect USD1 Ordinary | 100% | ||
| Hendersonville, TN 37075, United States | |||||||
RenOVAte Biosciences, Inc. | 6874 | Caravan Ct, Columbia MD 21044, United States | United States | Direct | USD0.001 | 33% 1 | |
| Series Seed | |||||||
| Preferred | |||||||
| Società Agricola GENEETIC | Via Marche n. 2, Reggio Emilia, 42122, Italy | Italy | Indirect | €1 Ordinary | 33% 1 | ||
| S.R.L. | |||||||
| Yan’an Xinyongxiang | Jintang Village, Jinding Town, Zhidan County, Yan An | China | Indirect CNY1 Ordinary | 49% 1 | |||
| Agriculture Technology | Municipality, Shaanxi Province, China | ||||||
| Co., Ltd. | |||||||
| % of share | |||||||
| capital/voting | |||||||
| rights held by | |||||||
| Country of | Direct/indirect | Group | |||||
Name of undertaking | Registered address | incorporation | Group interest | Share class | companies | ||
| Accounting & Managerial | Kansas No. 2028, Quintas Campestre, 31214, | Mexico | Indirect | MXN1 Class 1 | 100% | ||
| Services S. de R.L. de C.V. | Chihuahua, Chih., Mexico | ||||||
ABS International, Inc. | 1525 | River Road, De Forest WI 53532, United States | United States | Indirect USD1 Ordinary | 100% | ||
ABS Pecplan Ltda. | Rod. BR 050 Km 196 + 150metros, Zona Rural, Delta, | Brazil | Direct | BRL1 Ordinary | 100% | ||
| MG – 38108-000, Brazil | |||||||
| Brazilian Holdings Limited | Matrix House, Basing View, Basingstoke, Hampshire, | UK | Indirect | £1 Ordinary | 100% | ||
(00479048) 2 | RG21 4FF, United Kingdom | ||||||
Brazilian Properties Limited | Matrix House, Basing View, Basingstoke, Hampshire, | UK | Direct | £1 Ordinary | 100% | ||
| RG21 4FF, United Kingdom | |||||||
Busby Participações Ltda. | Av. Leopoldino de Oliveira, 4.113, Sala 303, Centro, | Brazil | Indirect | BRL1 Ordinary | 100% | ||
| CEP: 38010-000, UBERABA-MG, Brazil | |||||||
| Cannavarro Participações | Av. Leopoldino de Oliveira, 4.113, Sala 303, Centro, | Brazil | Indirect | BRL1 Ordinary | 100% | ||
| Ltda. | CEP: 38010-000, UBERABA-MG, Brazil | ||||||
Dalco Exportadora Ltda. | Av. Leopoldino de Oliveira, 4113 – Sala 303, Uberaba, | Brazil | Indirect | BRL1 Ordinary | 100% | ||
| Minas Gerais, CEP 38010-000, Brazil | |||||||
Dalgety Pension Trust Limited | Matrix House, Basing View, Basingstoke, Hampshire, | UK | Indirect | £1 Ordinary | 100% | ||
| RG21 4FF, United Kingdom | |||||||
Fyfield (SM) Limited (01026475) 2 | Matrix House, Basing View, Basingstoke, Hampshire, | UK | Indirect | £1 Ordinary | 100% | ||
| RG21 4FF, United Kingdom | |||||||
Fyfield Dormant | Matrix House, Basing View, Basingstoke, Hampshire, | UK | Indirect | £1 Ordinary | 100% | ||
| RG21 4FF, United Kingdom | |||||||
Fyfield Holland B.V. | Matrix House, Basing View, Basingstoke, Hampshire, | Netherlands | Indirect | €1 Ordinary | 100% | ||
| RG21 4FF, United Kingdom | |||||||
| Fyfield Ireland Unlimited | Riverside One, Sir John Rogerson’s Quay, Dublin 2, | Ireland | Indirect | €0.001 ‘A’ | 100% | ||
| Company | DO2 X576, Ireland | Ordinary | |||||
| €0.001 ‘B’ | |||||||
| Ordinary | |||||||
| Genus Investments Limited | Matrix House, Basing View, Basingstoke, Hampshire, | UK | Direct | £1 Ordinary | 100% | ||
(02028517) 2 | RG21 4FF, United Kingdom | ||||||
Genus Quest Trustees Limited | Matrix House, Basing View, Basingstoke, Hampshire, | UK | Direct | £1 Ordinary | 100% | ||
| RG21 4FF, United Kingdom | |||||||
Genus R&D, Inc. | 1525 | River Road, De Forest WI 53532, United States | United States | Indirect | US$0.01 | 100% | |
| Common | |||||||
Genus Trustees Limited | Matrix House, Basing View, Basingstoke, Hampshire, | UK | Direct | £1 Ordinary | 100% | ||
| RG21 4FF, United Kingdom | |||||||
GIL Finance S.à.r.l. | 31, rue de Hollerich, L-1741, Luxembourg | Luxembourg | Indirect USD1 Ordinary | 100% | |||
| PIC Do Brasil Empreendimentos | Rua 1 JN, no. 1411, Sala 13, Jardim Novo, Rio Claro, | Brazil | Indirect | BRL0.01 | 100% | ||
| e Participações Ltda. | Estado De São Paulo, CEP 13.502.741, Brazil | Ordinary | |||||
PIC Fyfield Limited (00019739) 2 | Matrix House, Basing View, Basingstoke, Hampshire, | UK | Indirect | £1 Ordinary | 100% | ||
| RG21 4FF, United Kingdom | |||||||
| Pig Improvement Company | Matrix House, Basing View, Basingstoke, Hampshire, | UK | Indirect | £1 Ordinary | 100% | ||
Overseas Limited (01583814) 2 | RG21 4FF, United Kingdom | ||||||
Pigtales Limited (00723762) 2 | Matrix House, Basing View, Basingstoke, Hampshire, | UK | Indirect | £1 Ordinary | 100% | ||
| RG21 4FF, United Kingdom | |||||||
| Promar International Limited | Matrix House, Basing View, Basingstoke, Hampshire, | UK | Direct | £1 Ordinary | 100% | ||
(03004562) 2 | RG21 4FF, United Kingdom | ||||||
Skogluno Participações Ltda. | Av. Leopoldino de Oliveira, 4.113, Sala 303, Centro, | Brazil | Indirect | BRL1 Ordinary | 100% | ||
| CEP: 38010-000, UBERABA-MG, Brazil | |||||||
Spillers Limited | Matrix House, Basing View, Basingstoke, Hampshire, | UK | Indirect £0.25 Ordinary | 100% | |||
| RG21 4FF, United Kingdom | |||||||
| Spillers Overseas Limited | Matrix House, Basing View, Basingstoke, Hampshire, | UK | Indirect £0.25 Ordinary | 100% | |||
(00069723) 2 | RG21 4FF, United Kingdom | ||||||
| % of share | ||||||||
| capital/voting | ||||||||
| rights held by | ||||||||
| Country of | Direct/indirect | Group | ||||||
Name of undertaking | Registered address | incorporation | Group interest | Share class | companies | |||
Sygen, Inc. | 100 | BlueGrass Commons Blvd, Suite 2200, | United States | Indirect | USD1 | 100% | ||
| Hendersonville, TN 37075 United States | Common | |||||||
| Sygen International Limited | Matrix House, Basing View, Basingstoke, Hampshire, | UK | Direct | £0.10 | 100% | |||
(03215874) 2 | RG21 4FF, United Kingdom | Ordinary | ||||||
Sygen Investimentos Ltda. | Av. Leopoldino de Oliveira, 4113 – Sala 303, Uberaba, | Brazil | Indirect | BRL0.63 | 100% | |||
| Minas Gerais, CEP 38010-000, Brazil | Ordinary | |||||||
Usicafé SA | c/o Cabinet Mayor, avocats, Rue Jean-Gabriel | Switzerland | Indirect | CHF1,000 | 100% | |||
Eynard | 6, | 1205 | Genève, Switzerland | Ordinary | ||||
Xelect Limited (SC438223) 2 | Horizon House, Abbey Walk, St Andrews, Fife, | UK | Indirect | £0.001 | 100% | |||
| KY16 9LB, Scotland | Ordinary | |||||||
| Contingent | Interest-bearing | |||
| deferred | Deferred | deferred | ||
| consideration | consideration | consideration | Total | |
| £m | £m | £m | £m | |
| Balance at 1 July 2023 | 0.4 | 0.2 | – | 0.6 |
Business combination | 0.6 | – | – | 0.6 |
Release of contingent deferred consideration | (0.4) | – | – | (0.4) |
Transfer | (0.6) | 0.6 | – | – |
Effect of movement in exchange rates | – | – | – | – |
Balance at 30 June 2024 | – | 0.8 | – | 0.8 |
Release of contingent deferred consideration | – | – | – | – |
Acquisition of non-controlling interest (see note 39) | 13.2 | 13.2 | ||
Payment of consideration | – | (0.6) | (2.6) | (3.2) |
Transfer | – | – | – | – |
Effect of movement in exchange rates | – | – | (0.3) | (0.3) |
Balance at 30 June 2025 | – | 0.2 | 10.3 | 10.5 |
Current | – | – | 2.6 | 2.6 |
Non-current | – | 0.2 | 7.7 | 7.9 |
Balance at 30 June 2025 | – | 0.2 | 10.3 | 10.5 |
Current | – | 0.6 | – | 0.6 |
Non-current | – | 0.2 | – | 0.2 |
Balance at 30 June 2024 | – | 0.8 | – | 0.8 |
| Contingent | Interest-bearing | ||||
| deferred | Deferred | deferred | |||
| Fiscal year of | consideration | consideration | consideration | Total | |
| transaction | £m | £m | £m | £m | |
T.A.C. – Laboratório de Reprodução Animal Ltda. | 2022 | – | 0.2 | – | 0.2 |
De Novo Genetics LLC | 2025 | – | – | 10.3 | 10.3 |
Balance at 30 June 2025 | – | 0.2 | 10.3 | 10.5 |
| 2025 | 2024 | |
| £m | £m | |
Non-controlling interest | 0.4 | 1.2 |
Put option over non-controlling interest at inception | (0.5) | (5.5) |
Total non-controlling interest | (0.1) | (4.3) |
| 2025 | 2024 | |
| £m | £m | |
Balance at 1 July | (4.3) | (7.7) |
Total comprehensive expense attributable to the non-controlling interest | – | (5.5) |
De Novo capital injection | – | 8.9 |
Acquisition of De Novo Genetics LLC non-controlling interest | 4.5 | – |
Dividends paid by PIC Italia S.r.l | (0.1) | – |
Effect of exchange rates | (0.2) | – |
Balance at 30 June | (0.1) | (4.3) |
| De Novo | PIC Italia | ||
| Genetics LLC | S.r.l. | 2025 | |
| £m | £m | £m | |
Revenue | 0.4 | 3.7 | 4.1 |
Expenses | (0.9) | (2.5) | (3.4) |
Total comprehensive (expense)/income for the year | (0.5) | 1.2 | 0.7 |
Total comprehensive (expense)/income attributable to owners of the Company | (0.3) | 1.0 | 0.7 |
Total comprehensive (expense)/income attributable to the non-controlling interest | (0.2) | 0.2 | – |
Biological assets | – | 1.3 | 1.3 |
| Current assets | – | 1.6 | 1.6 |
Other non-current assets | – | – | – |
Current liabilities | – | (0.5) | (0.5) |
Net assets | – | 2.4 | 2.4 |
Equity attributable to owners of the Company | – | 2.0 | 2.0 |
Non-controlling interest | – | 0.4 | 0.4 |
| De Novo | PIC Italia | ||
| Genetics LLC | S.r.l. | 2024 | |
| £m | £m | £m | |
| Revenue | 3.4 | 3.6 | 7.0 |
Expenses | (14.8) | (2.8) | (17.6) |
Total comprehensive (expense)/income for the year | (11.4) | 0.8 | (10.6) |
Total comprehensive (expense)/income attributable to owners of the Company | (5.8) | 0.7 | (5.1) |
Total comprehensive (expense)/income attributable to the non-controlling interest | (5.6) | 0.1 | (5.5) |
Biological assets | 6.9 | – | 6.9 |
Current assets | – | 1.9 | 1.9 |
Other non-current assets | 0.6 | 1.1 | 1.7 |
Current liabilities | (7.2) | (1.0) | (8.2) |
Net assets | 0.3 | 2.0 | 2.3 |
Equity attributable to owners of the Company | 0.6 | (1.7) | (1.1) |
Non-controlling interest | 0.9 | 0.3 | 1.2 |
| 2025 | 2024 | ||
| Note | £m | £m | |
Release of contingent deferred consideration | 38 | – | 0.4 |
| Loss on purchase of non-controlling interest in De Novo Genetics LLC | 39 | (3.6) | – |
Gain on loss of control of subsidiary | 18 | 0.3 | – |
Loss on derivative | 26 | (0.9) | (2.1) |
Other gains and losses | (4.2) | (1.7) |